EUROBATTERY MINERALS AB |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.248 SEK | -0.40% |
|
-15.65% | -70.89% |
| May. 20 | Eurobattery Minerals to Take Full Ownership of Nickel-cobalt-copper Project in Finland | MT |
| May. 15 | Eurobattery Minerals Unit, Okun Energia Partner for Photovoltaic Production in Finland | MT |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 37.77 | 172.6 | 219.5 | 232 | 56.59 | 31.18 |
| Enterprise Value (EV) 1 | 33.14 | 166 | 176.8 | 229.2 | 74.33 | 45.07 |
| P/E ratio | -10.8 x | -9.21 x | -12.7 x | -14 x | -2.74 x | -1.42 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | - | -14,277,618 x | -13,443,506 x | -13,441,471 x | -4,335,325 x | -2,373,898 x |
| EV / FCF | -9.7 x | -13.1 x | -13.4 x | -10 x | -18 x | -0.91 x |
| FCF Yield | -10.3% | -7.65% | -7.45% | -9.99% | -5.57% | -110% |
| Price to Book | 5.29 x | 4.23 x | 2.37 x | 3.26 x | 0.67 x | 0.33 x |
| Nbr of stocks (in thousands) | 2,518 | 9,695 | 15,679 | 15,720 | 16,522 | 36,594 |
| Reference price 2 | 15.00 | 17.80 | 14.00 | 14.76 | 3.425 | 0.8520 |
| Announcement Date | 2/8/19 | 5/26/20 | 5/10/21 | 6/2/22 | 5/23/23 | 5/16/24 |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA | - | -11.62 | -13.15 | -17.05 | -17.14 | -18.99 |
| EBIT 1 | -3.401 | -11.62 | -13.15 | -17.06 | -17.16 | -21.76 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -3.483 | -11.81 | -14.03 | -16.78 | -20.14 | -23.06 |
| Net income 1 | -3.483 | -11.8 | -14.03 | -16.56 | -20.13 | -21.97 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -1.383 | -1.933 | -1.106 | -1.055 | -1.249 | -0.6004 |
| Free Cash Flow 1 | -3.416 | -12.7 | -13.16 | -22.9 | -4.136 | -49.74 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 2/8/19 | 5/26/20 | 5/10/21 | 6/2/22 | 5/23/23 | 5/16/24 |
1SEK in Million2SEK
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | 17.7 | 13.9 |
| Net Cash position 1 | 4.63 | 6.61 | 42.7 | 2.83 | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | -1.035 x | -0.7317 x |
| Free Cash Flow 1 | -3.42 | -12.7 | -13.2 | -22.9 | -4.14 | -49.7 |
| ROE (net income / shareholders' equity) | -79.2% | -49.3% | -21.1% | -20.9% | -25.8% | -24.7% |
| ROA (Net income/ Total Assets) | -38.3% | -29.6% | -12.2% | -12.5% | -10.1% | -9.3% |
| Assets 1 | 9.105 | 39.91 | 114.5 | 132.4 | 199.4 | 236.2 |
| Book Value Per Share 2 | 2.830 | 4.200 | 5.900 | 4.530 | 5.140 | 2.610 |
| Cash Flow per Share 2 | 1.840 | 0.6800 | 2.730 | 0.1800 | 0.0200 | 0.0100 |
| Capex | - | 0.02 | - | 0.04 | - | 6.76 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 2/8/19 | 5/26/20 | 5/10/21 | 6/2/22 | 5/23/23 | 5/16/24 |
1SEK in Million2SEK
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -70.89% | 2.74M | |
| +37.06% | 91.2B | |
| +21.02% | 74.01B | |
| -.--% | 28.93B | |
| +48.01% | 9.79B | |
| +11.38% | 9.14B | |
| +24.40% | 8.93B | |
| +6.83% | 7.98B | |
| -28.12% | 6.66B | |
| +30.20% | 6.09B |
- Stock Market
- Equities
- BAT Stock
- Financials Eurobattery Minerals AB
