Financials Euro Creations

Equities

EURO

THB876010000

Home Furnishings

End-of-day quote Thailand S.E. 06:00:00 2024-07-04 pm EDT 5-day change 1st Jan Change
6.15 THB +0.82% Intraday chart for Euro Creations +3.36% 0.00%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 1,876 1,876 - -
Enterprise Value (EV) 1 1,876 1,876 1,876 1,876
P/E ratio 9.46 x 11 x 8.91 x 6.99 x
Yield - 2.76% 3.41% 4.23%
Capitalization / Revenue - 1.31 x 1.15 x 0.95 x
EV / Revenue - 1.31 x 1.15 x 0.95 x
EV / EBITDA - 6.54 x 5.5 x 4.51 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - 2.11 x 1.81 x 1.53 x
Nbr of stocks (in thousands) 305,000 305,000 - -
Reference price 2 6.150 6.150 6.150 6.150
Announcement Date 2/27/24 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2023 2024 2025 2026
Net sales 1 - 1,433 1,638 1,965
EBITDA 1 - 287 341 416
EBIT 1 - 222 - -
Operating Margin - 15.49% - -
Earnings before Tax (EBT) 1 - 214 - -
Net income 1 162.5 171 211 268
Net margin - 11.93% 12.88% 13.64%
EPS 2 0.6500 0.5600 0.6900 0.8800
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share 2 - 0.1700 0.2100 0.2600
Announcement Date 2/27/24 - - -
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2023 2024 2025 2026
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - 31.9% 22% 23.8%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 - 2.910 3.390 4.010
Cash Flow per Share - - - -
Capex - - - -
Capex / Sales - - - -
Announcement Date 2/27/24 - - -
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
6.15 THB
Average target price
11.2 THB
Spread / Average Target
+82.11%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. EURO Stock
  4. Financials Euro Creations