EUNISELL INTERLINKED PLC
UNAUDITED ACCOUNTS FOR THE PERIOD ENDED
30TH JUNE 2022
EUNISELL INTERLINKED PLC
UNAUDITED STATEMENT OF COMPREHENSIVE INCOME FOR 12 MONTHS ENDED 3OTH JUNE, 2022
(Figures in ₦'000) | |||
Unaudited | Audited | ||
JUNE 2022 | JUNE 2021 | ||
₦'000 | ₦'000 | ||
REVENUE | 196,399 | 225,550 | |
COST OF SALES | (126,200) | (131,175) | |
GROSS PROFIT | 70,199 | 94,375 | |
OPERATING EXPENSES | (53,620) | (48,610) | |
ALLOWANCE FOR IMPAIRMENT AND OBSOLESCENCE | |||
OTHER INCOME | 1,490 | 3,798 | |
PROFIT/(LOSS)FROM OPERATIONS | 18,069 | 49,563 | |
FINANCE COST | (17,820) | (38,654) | |
PROFIT BEFORE TAX | 249 | 10,909 | |
TAXATION | (89) | ||
PROFIT/(LOSS) FOR THE PERIOD | 249 | 10,820 | |
OTHER COMPREHENSIVE INCOME | |||
GAINS/LOSS ON PROPERTY REVALUATION | - | - | |
EXCHANGE DIFF. FROM TRANSLATION OF FOREIGN ENTITY'S F/S | - | - | |
GAINS/LOSS FROM VALUATION OF EQUITY INVESTMENT INSTRUMENT | - | - | |
MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME | - | - | |
Total Comprehensive Income for the Year | 249 | 10,820 | |
EUNISELL INTERLINKED PLC
UNAUDITED STATEMENT OF FINANCIAL POSITION
AS AT 30TH JUNE 2022
(Figures in N'000) | |||||
NOTES | Unaudited | Audited | |||
30 JUN 2022 | 30 JUN 2021 | ||||
Assets: | ₦'000 | ₦'000 | |||
Non-Current Assets: | |||||
Property, Plant and equipment | 1 | 19,313 | 15,717 | ||
Current Assets: | |||||
Inventories | 211,838 | 301,688 | |||
Trade Receivables/Prepayment | 2 | 380,616 | 328,505 | ||
Cash and Cash Equivalents | 642 | 5,340 | |||
593,096 | 635,533 | ||||
Total Assets | 612,409 | 651,251 | |||
Equity and Liabilities | |||||
Equity | |||||
Share capital | 118,350 | 118,350 | |||
Retained earnings | (168,670) | (168,919) | |||
Other Components of Equity | 3 | 212,971 | 232,440 | ||
Total Equity | 162,651 | 181,870 | |||
Non-Current Liabilities | |||||
Deferred Tax | (1,509) | (852) | |||
Current Liabilities | |||||
Trade and other Payables | 4 | 154,534 | 182,763 | ||
Current income tax liabilities | 12,942 | 3,974 | |||
Short-term Borrowings | 283,794 | 283,494 | |||
451,270 | 470,231 | ||||
Total Equity and Liabilities | 612,409 | 651,250 | |||
Fabian C. Nnadozie | Chris Okoro | Temitope Olusoji |
Chairman | MD/CEO | Chief Financial Officer (CFO) |
FRC2017/NSE/00000017392 | FRC/2019/002/0000074 | FRC/2020/004/00000022179 |
Approved by the Board | ||
28th July 2022 |
STATEMENT OF CHANGE IN EQUITY
30TH JUNE 2022
Share | Share | Retained | Other | Total | |
Capital | Premium | Earnings | Reserves | Equity | |
₦'000 | ₦'000 | ₦'000 | ₦'000 | ₦'000 | |
Balance as at 1st July 2021 | 118,350 | 229,351 | (168,919) | 3,089 | 181,871 |
Profit for the period | - | - | 249 | - | 249 |
Balance as at 30th Jun 2022 | 118,350 | 229,351 | -168,670 | 3,089 | 182,120 |
Balance as at 1st July 2019 | 118,350 | 229,351 | -193,533 | 3,089 | 157,257 |
Profit for the period | - | - | 10,096 | - | 10,096 |
Balance as at 30th June 2020 | 118,350 | 229,351 | -183,437 | 3,089 | 167,353 |
STATEMENT OF CASH FLOWS | ||
30TH JUNE, 2022 | ||
Unaudited | Audited | |
30 JUN 2022 | 30 JUN 2021 | |
N | ||
ot | ||
es | ₦'000 | ₦'000 |
Cash from operating activities | ||||
Profit before income tax | 249 | 16,598 | ||
Adjustments: | ||||
Interest income | - | - | ||
Interest expense | 17,820 | 38,654 | ||
Profit from asset disposal | - | - | ||
Depreciation | 2,539 | 2,686 | ||
Changes in working capital: | ||||
- | inventories | (89,850) | (93,180) | |
- | trade and other receivables | (28,229) | (75,048) | |
- | trade and other payables | 52,111 | (6,173) | |
Cash generated from operations | (45,360) | (116,463) | ||
Interest income received | - | - | ||
Interest expense paid | (17,820) | (38,654) | ||
Income tax paid | (6,312) | |||
VAT paid | - | - | ||
Net cash from/ (used in) operating activities | (63,180) | (161,429) | ||
Cash from investing activities | ||||
Purchase of property, plant and equipment | (5,693) | 10,021 | ||
- | - | |||
Proceeds from disposal of property, plant and | - | - | ||
Net cash from/ (used in) investing activities | (5,693) | 10,021 | ||
Cash from financing activities | ||||
Net proceeds / (repayment) on long term | - | - | ||
Net proceeds / (repayment) on short term | 300 | 175,979 | ||
Restricted cash | - | - | ||
Net cash from/ (used in) financing activities | 300 | 175,979 | ||
Net change in cash and cash equivalents | (68,573) | 4,528 | ||
Cash and cash equivalents at beginning of the year | 5,340 | 812 | ||
Cash and cash equivalents at end of the year | (63,233) | 5,339 | ||
Represented By: | ||||
Cash and cash equivalents | 642 | 5,340 |
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Eunisell Interlinked plc published this content on 28 July 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 July 2022 20:57:41 UTC.