ETERNITY INVESTMENT LIMITED |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.079 HKD | 0.00% |
|
+2.60% | +71.74% |
| Mar. 28 | Eternity Investment Limited Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| Feb. 15 | Eternity Investment Sells 4 Million China Treasures Shares | MT |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 668.4 | 576.8 | 737.2 | 714.3 | 488.9 | 175.7 |
| Enterprise Value (EV) 1 | 947.3 | 1,112 | 1,228 | 1,366 | 1,287 | 1,006 |
| P/E ratio | -1.14 x | -2.76 x | -5.23 x | -3.56 x | -1.74 x | -0.62 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 4.62 x | 3.85 x | 4.4 x | -19.6 x | -6.71 x | -58.5 x |
| EV / Revenue | 6.54 x | 7.42 x | 7.33 x | -37.5 x | -17.7 x | -335 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 0.25 x | 0.24 x | 0.31 x | 0.33 x | 0.27 x | 0.12 x |
| Nbr of stocks (in thousands) | 3,819,606 | 3,819,606 | 3,819,606 | 3,819,606 | 3,819,606 | 3,819,606 |
| Reference price 2 | 0.1750 | 0.1510 | 0.1930 | 0.1870 | 0.1280 | 0.0460 |
| Announcement Date | 4/25/19 | 5/14/20 | 4/28/21 | 4/27/22 | 4/26/23 | 4/29/24 |
1HKD in Million2HKD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 144.8 | 149.9 | 167.5 | -36.41 | -72.82 | -3.001 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -599.8 | -210.4 | -176.6 | -244.4 | -301.6 | -256 |
| Net income 1 | -586.1 | -209.1 | -140.9 | -200.4 | -272.8 | -275.2 |
| Net margin | -404.87% | -139.52% | -84.1% | 550.28% | 374.61% | 9,168.68% |
| EPS 2 | -0.1534 | -0.0548 | -0.0369 | -0.0525 | -0.0734 | -0.0745 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/25/19 | 5/14/20 | 4/28/21 | 4/27/22 | 4/26/23 | 4/29/24 |
1HKD in Million2HKD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 279 | 535 | 491 | 652 | 798 | 831 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | -19.9% | -8.36% | -5.9% | -8.81% | -13.7% | -16.7% |
| ROA (Net income/ Total Assets) | -12.8% | -5.43% | -3.67% | -5.25% | -7.52% | -8.42% |
| Assets 1 | 4,577 | 3,849 | 3,833 | 3,819 | 3,630 | 3,266 |
| Book Value Per Share 2 | 0.7000 | 0.6300 | 0.6200 | 0.5700 | 0.4700 | 0.3900 |
| Cash Flow per Share 2 | 0.0400 | 0.0400 | 0.0100 | 0.0100 | 0.0100 | 0 |
| Capex 1 | 74.2 | 27 | 145 | 214 | 274 | 57.3 |
| Capex / Sales | 51.28% | 18.03% | 86.46% | -587.32% | -375.63% | -1,909.6% |
| Announcement Date | 4/25/19 | 5/14/20 | 4/28/21 | 4/27/22 | 4/26/23 | 4/29/24 |
1HKD in Million2HKD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +71.74% | 38.62M | |
| +16.87% | 71.46B | |
| +6.14% | 17.25B | |
| +14.28% | 13.98B | |
| +11.85% | 12.34B | |
| +11.82% | 9.69B | |
| -17.30% | 6.85B | |
| -8.38% | 5.72B | |
| +1.96% | 5.2B | |
| +1.91% | 5.11B |
- Stock Market
- Equities
- 764 Stock
- Financials Eternity Investment Limited
