Market Closed -
Nyse
04:00:02 2024-07-17 pm EDT
|
5-day change
|
1st Jan Change
|
61.37
USD
|
+0.02%
|
|
+9.94%
|
+16.36%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,115
|
4,857
|
5,028
|
4,188
|
5,631
|
6,547
|
-
|
-
|
Enterprise Value (EV)
1 |
5,115
|
4,857
|
5,028
|
4,188
|
5,631
|
6,127
|
6,127
|
6,127
|
P/E ratio
|
9.19
x
|
11.1
x
|
7.45
x
|
5.04
x
|
8.11
x
|
9.12
x
|
8.66
x
|
8.4
x
|
Yield
|
0.6%
|
1.48%
|
1.54%
|
2.21%
|
-
|
1.83%
|
1.9%
|
2.02%
|
Capitalization / Revenue
|
5.9
x
|
5.08
x
|
4.89
x
|
4.18
x
|
5.07
x
|
5.3
x
|
4.94
x
|
4.7
x
|
EV / Revenue
|
5.9
x
|
5.08
x
|
4.89
x
|
4.18
x
|
5.07
x
|
4.96
x
|
4.63
x
|
4.4
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.71
x
|
1.26
x
|
1.18
x
|
0.94
x
|
1.1
x
|
1.16
x
|
1.05
x
|
0.95
x
|
Nbr of stocks (in thousands)
|
98,394
|
112,423
|
110,432
|
107,707
|
106,760
|
106,673
|
-
|
-
|
Reference price
2 |
51.99
|
43.20
|
45.53
|
38.88
|
52.74
|
61.37
|
61.37
|
61.37
|
Announcement Date
|
2/14/20
|
2/19/21
|
2/11/22
|
2/10/23
|
2/9/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
867.6
|
955.2
|
1,029
|
1,001
|
1,110
|
1,236
|
1,324
|
1,392
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
669.2
|
800.5
|
861.7
|
829.1
|
909.3
|
965.7
|
1,033
|
1,090
|
Operating Margin
|
77.14%
|
83.8%
|
83.78%
|
82.84%
|
81.94%
|
78.15%
|
78.06%
|
78.31%
|
Earnings before Tax (EBT)
1 |
659.1
|
490.1
|
822.3
|
988.2
|
823
|
846.9
|
884.2
|
893.2
|
Net income
1 |
555.7
|
413
|
681.8
|
831.4
|
696.4
|
715.4
|
747
|
752.5
|
Net margin
|
64.05%
|
43.24%
|
66.29%
|
83.07%
|
62.75%
|
57.9%
|
56.43%
|
54.06%
|
EPS
2 |
5.660
|
3.880
|
6.110
|
7.720
|
6.500
|
6.728
|
7.084
|
7.307
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.3100
|
0.6400
|
0.7000
|
0.8600
|
-
|
1.124
|
1.164
|
1.238
|
Announcement Date
|
2/14/20
|
2/19/21
|
2/11/22
|
2/10/23
|
2/9/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
256.9
|
264.6
|
244.4
|
261.8
|
230
|
256.2
|
260.1
|
296.1
|
297.3
|
298.4
|
308.3
|
313.5
|
315.1
|
320.7
|
330
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
215.7
|
223.8
|
202.5
|
219.6
|
183.1
|
208.1
|
218
|
241.3
|
242
|
241
|
237
|
246
|
249.3
|
246
|
-
|
Operating Margin
|
83.95%
|
84.58%
|
82.86%
|
83.9%
|
79.61%
|
81.19%
|
83.79%
|
81.49%
|
81.42%
|
80.78%
|
76.87%
|
78.46%
|
79.1%
|
76.72%
|
-
|
Earnings before Tax (EBT)
1 |
217
|
328.4
|
275.8
|
210.9
|
173
|
201.3
|
209.3
|
209.4
|
203
|
213.7
|
214.2
|
212
|
209.5
|
213.7
|
222.1
|
Net income
1 |
181
|
274.2
|
231.8
|
178.1
|
147.4
|
170.8
|
172.2
|
178
|
175.4
|
181.7
|
179.9
|
177.8
|
175.8
|
181.4
|
187.7
|
Net margin
|
70.45%
|
103.61%
|
94.83%
|
68.02%
|
64.06%
|
66.67%
|
66.21%
|
60.1%
|
58.99%
|
60.91%
|
58.36%
|
56.7%
|
55.8%
|
56.57%
|
56.86%
|
EPS
2 |
1.640
|
2.520
|
2.160
|
1.660
|
1.370
|
1.590
|
1.610
|
1.660
|
1.640
|
1.700
|
1.686
|
1.672
|
1.665
|
1.722
|
1.773
|
Dividend per Share
2 |
0.1900
|
0.2100
|
0.2100
|
0.2200
|
0.2300
|
-
|
0.2500
|
0.2500
|
-
|
-
|
0.2800
|
0.2800
|
0.2900
|
0.2900
|
0.2900
|
Announcement Date
|
2/11/22
|
5/6/22
|
8/5/22
|
11/4/22
|
2/10/23
|
5/5/23
|
8/4/23
|
11/2/23
|
2/9/24
|
5/3/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
420
|
420
|
420
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
20.8%
|
12.1%
|
16.8%
|
19.1%
|
14.6%
|
13.1%
|
12.4%
|
11.9%
|
ROA (Net income/ Total Assets)
|
15.8%
|
9.1%
|
12.5%
|
14.5%
|
11.5%
|
10.6%
|
10.1%
|
9.79%
|
Assets
1 |
3,512
|
4,538
|
5,462
|
5,723
|
6,075
|
6,763
|
7,411
|
7,684
|
Book Value Per Share
2 |
30.30
|
34.40
|
38.70
|
41.40
|
47.90
|
52.90
|
58.70
|
64.70
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/14/20
|
2/19/21
|
2/11/22
|
2/10/23
|
2/9/24
|
-
|
-
|
-
|
Last Close Price
61.37
USD Average target price
62
USD Spread / Average Target +1.03% Consensus |
1st Jan change
|
Capi.
|
---|
| +16.36% | 6.55B | | +74.75% | 77.83B | | +15.99% | 52.15B | | +15.91% | 50.56B | | +21.95% | 45.05B | | +102.25% | 38.18B | | +31.78% | 36.6B | | +17.46% | 31.2B | | +29.61% | 25.82B | | -0.78% | 21.62B |
Other Property & Casualty Insurance
|