Delayed
OTC Markets
11:45:01 2024-07-03 am EDT
|
5-day change
|
1st Jan Change
|
0.52
USD
|
-5.41%
|
|
-25.71%
|
-86.84%
|
Fiscal Period: June |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
67.48
|
226.3
|
16.78
|
4.332
|
0.5959
|
-
|
Enterprise Value (EV)
1 |
67.48
|
213.2
|
58.8
|
2.418
|
-0.4041
|
3.896
|
P/E ratio
|
-4.67
x
|
-6.46
x
|
-0.12
x
|
-0.06
x
|
-0.01
x
|
-0.07
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
13.5
x
|
0.29
x
|
0.19
x
|
0.07
x
|
0.09
x
|
EV / Revenue
|
-
|
12.7
x
|
1.01
x
|
0.11
x
|
-0.05
x
|
0.61
x
|
EV / EBITDA
|
-
|
-9.55
x
|
-2.36
x
|
-0.19
x
|
0.27
x
|
-1.69
x
|
EV / FCF
|
-
|
-11.3
x
|
-2.78
x
|
-
|
0.07
x
|
-0.63
x
|
FCF Yield
|
-
|
-8.89%
|
-36%
|
-
|
1,510%
|
-159%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
0.24
|
0.52
|
1.02
|
9.18
|
1,146
|
-
|
Reference price
2 |
280,000
|
434,400
|
16,400
|
472.0
|
0.5200
|
0.5200
|
Announcement Date
|
10/1/20
|
10/13/21
|
10/13/22
|
10/13/23
|
-
|
-
|
Fiscal Period: June |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
16.78
|
58.35
|
22.97
|
8.6
|
6.4
|
EBITDA
1 |
-
|
-22.31
|
-24.96
|
-12.96
|
-1.5
|
-2.3
|
EBIT
1 |
-
|
-25.73
|
-42.86
|
-20.67
|
-25.6
|
-8.3
|
Operating Margin
|
-
|
-153.28%
|
-73.46%
|
-90%
|
-297.67%
|
-129.69%
|
Earnings before Tax (EBT)
1 |
-
|
-30.18
|
-107.9
|
-32.29
|
-27
|
-8.5
|
Net income
1 |
-10.35
|
-26.37
|
-102.2
|
-32.29
|
-56.3
|
-9
|
Net margin
|
-
|
-157.13%
|
-175.2%
|
-140.58%
|
-654.65%
|
-140.62%
|
EPS
2 |
-60,000
|
-67,200
|
-142,400
|
-7,852
|
-79.15
|
-7.880
|
Free Cash Flow
1 |
-
|
-18.95
|
-21.18
|
-
|
-6.1
|
-6.2
|
FCF margin
|
-
|
-112.88%
|
-36.3%
|
-
|
-70.93%
|
-96.88%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/1/20
|
10/13/21
|
10/13/22
|
10/13/23
|
-
|
-
|
Fiscal Period: June |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
14.53
|
15.7
|
11.71
|
9.605
|
6.409
|
4.176
|
2.775
|
2.69
|
2.582
|
1.723
|
1.6
|
1.6
|
1.6
|
1.6
|
1.6
|
EBITDA
1 |
-6.765
|
-9.124
|
-6.52
|
-3.222
|
-3.458
|
-3.521
|
-2.763
|
-
|
-2.428
|
-1.528
|
-0.5
|
-0.6
|
-0.6
|
-0.6
|
-0.6
|
EBIT
1 |
-12.03
|
-12
|
-10.23
|
-6.062
|
-21.5
|
-9.613
|
-3.829
|
-
|
-16.53
|
-1.814
|
-2.3
|
-2.1
|
-2.1
|
-2.1
|
-2.1
|
Operating Margin
|
-82.77%
|
-76.42%
|
-87.38%
|
-63.11%
|
-335.45%
|
-230.2%
|
-137.96%
|
-
|
-640.22%
|
-105.24%
|
-143.75%
|
-131.25%
|
-131.25%
|
-131.25%
|
-131.25%
|
Earnings before Tax (EBT)
1 |
-39.84
|
-63.57
|
-3.947
|
-4.169
|
-14.13
|
-13.19
|
-0.7902
|
-
|
-17.05
|
-2.843
|
-2.3
|
-2.1
|
-2.1
|
-2.1
|
-2.1
|
Net income
1 |
-34.47
|
-63.84
|
-3.366
|
-4.444
|
-14.41
|
-13.47
|
-0.7902
|
-4.798
|
-31.41
|
-3.931
|
-2.4
|
-2.3
|
-2.3
|
-2.3
|
-2.3
|
Net margin
|
-237.22%
|
-406.66%
|
-28.74%
|
-46.26%
|
-224.8%
|
-322.57%
|
-28.48%
|
-178.38%
|
-1,216.51%
|
-228.07%
|
-150%
|
-143.75%
|
-143.75%
|
-143.75%
|
-143.75%
|
EPS
2 |
-61,200
|
-84,400
|
-4,000
|
-4,000
|
-8,000
|
-2,304
|
-
|
-
|
-64.55
|
-3.430
|
-2.120
|
-1.970
|
-1.970
|
-1.970
|
-1.970
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/22/22
|
5/23/22
|
10/13/22
|
11/14/22
|
2/21/23
|
5/22/23
|
10/13/23
|
11/20/23
|
3/27/24
|
5/23/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
42
|
-
|
-
|
3.3
|
Net Cash position
1 |
-
|
13.2
|
-
|
1.91
|
1
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-1.684
x
|
-
|
-
|
-1.435
x
|
Free Cash Flow
1 |
-
|
-18.9
|
-21.2
|
-
|
-6.1
|
-6.2
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
0.06
|
0.17
|
-
|
0.1
|
0.5
|
Capex / Sales
|
-
|
0.37%
|
0.3%
|
-
|
1.16%
|
7.81%
|
Announcement Date
|
10/1/20
|
10/13/21
|
10/13/22
|
10/13/23
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -86.84% | 596K | | +30.25% | 447B | | +40.18% | 294B | | +15.80% | 149B | | +12.23% | 96.96B | | +23.20% | 88.11B | | +67.53% | 62.66B | | +8.83% | 44.01B | | +12.53% | 33.45B | | -15.52% | 30.16B |
Other Internet Services
|