EPOWER METALS INC |
End-of-day quote
Other stock markets
|
||
| - CAD | - |
|
| Jun. 25 | Prime Mining Highlights Results From Drilling at Z-T Trend at Los Reyes Project in Mexico | MT |
| Jun. 25 | Prime Mining Brief: Says Intersected 7 gpt Gold-Equivalent over 2m at Z-T | MT |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 352.6 | 177.8 | 162.1 | 211 | - | - |
| Enterprise Value (EV) 1 | 327.1 | 177.8 | 162.1 | 211 | 211 | 211 |
| P/E ratio | - | - | -8.33 x | - | - | - |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -40.6 x | - | - | -23.4 x | -35.2 x | -35.2 x |
| EV / FCF | -50.1 x | - | - | -26.4 x | -52.8 x | - |
| FCF Yield | -2% | - | - | -3.79% | -1.9% | - |
| Price to Book | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 112,573 | 126,905 | 143,246 | 145,889 | - | - |
| Reference price 2 | 3.960 | 1.900 | 1.500 | 1.980 | 1.980 | 1.980 |
| Announcement Date | 8/16/21 | 4/5/23 | 3/26/24 | - | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -8.691 | - | - | -9 | -6 | -6 |
| EBIT | -8.776 | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) | -8.506 | - | - | - | - | - |
| Net income | -8.506 | - | -17.97 | - | - | - |
| Net margin | - | - | - | - | - | - |
| EPS | - | - | -0.1800 | - | - | - |
| Free Cash Flow 1 | -7.044 | - | - | -8 | -4 | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Announcement Date | 8/16/21 | 4/5/23 | 3/26/24 | - | - | - |
1USD in Million2CAD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q4 | 2023 Q1 |
|---|---|---|
| Net sales 1 | - | - |
| EBITDA | - | - |
| EBIT | - | - |
| Operating Margin | - | - |
| Earnings before Tax (EBT) | - | - |
| Net income | - | - |
| Net margin | - | - |
| EPS 2 | - | -0.0500 |
| Dividend per Share | - | - |
| Announcement Date | 4/5/23 | 5/11/23 |
1USD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | 25.5 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -7.04 | - | - | -8 | -4 | - |
| ROE (net income / shareholders' equity) | - | - | - | -35.8% | -15.7% | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - |
| Cash Flow per Share 2 | -0.0800 | - | - | -0.0700 | -0.0300 | -0.0300 |
| Capex 1 | 0.04 | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 8/16/21 | 4/5/23 | 3/26/24 | - | - | - |
1USD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
1.98
CAD
Average target price
3.842
CAD
Spread / Average Target
+94.02%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -14.54% | 150B | |
| -13.20% | 115B | |
| -2.87% | 74.37B | |
| +12.93% | 47.81B | |
| -7.62% | 43.48B | |
| +17.20% | 37.24B | |
| +108.07% | 33.35B | |
| +21.59% | 25.95B | |
| +76.17% | 20.39B |
- Stock Market
- Equities
- PRYM Stock
- PRYM Stock
- Financials ePower Metals Inc
