Stock 3707 EPISIL TECHNOLOGIES INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Episil Technologies Inc.

Equities

3707

TW0003707006

Semiconductors

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-07-01 pm EDT 		5-day change 1st Jan Change
59.3 TWD -0.84% Intraday chart for Episil Technologies Inc. -2.47% -17.75%
May. 13 Episil Technologies Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 04 Episil Technologies Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 12,513 46,247 28,189 24,025 19,760 -
Enterprise Value (EV) 1 12,513 46,247 28,189 22,799 19,181 19,341
P/E ratio -24.8 x 196 x 34.7 x 361 x 53.9 x 27 x
Yield - - - - 0.34% 1.11%
Capitalization / Revenue - 6.36 x 3.17 x 3.39 x 2.51 x 2.1 x
EV / Revenue - 6.36 x 3.17 x 3.22 x 2.44 x 2.06 x
EV / EBITDA - - - 27 x 15.2 x 9.99 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - 10.6 x 4.88 x 4.35 x 3.16 x 2.92 x
Nbr of stocks (in thousands) 308,193 323,407 333,203 333,216 333,216 -
Reference price 2 40.60 143.0 84.60 72.10 59.30 59.30
Announcement Date 3/17/21 2/18/22 3/14/23 3/4/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 - 7,269 8,880 7,080 7,859 9,394
EBITDA 1 - - - 844.7 1,263 1,935
EBIT 1 - 485.7 1,103 135.6 433.2 958.9
Operating Margin - 6.68% 12.42% 1.92% 5.51% 10.21%
Earnings before Tax (EBT) 1 - 488 1,287 179.9 579 1,125
Net income 1 -493.8 232 821 67.07 365.8 732.3
Net margin - 3.19% 9.25% 0.95% 4.65% 7.8%
EPS 2 -1.640 0.7300 2.440 0.2000 1.100 2.200
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - - - 0.2000 0.6600
Announcement Date 3/17/21 2/18/22 3/14/23 3/4/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1,968 - 2,422 2,098 - - 1,786 1,609 - - - -
EBITDA - - - - - - - - - - - -
EBIT 208.3 - 347.1 119.3 - - -6.573 1.658 - - - -
Operating Margin 10.59% - 14.34% 5.69% - - -0.37% 0.1% - - - -
Earnings before Tax (EBT) 213.4 - 456.7 124.5 - - 33.85 0.552 - - - -
Net income 133 225.5 316.8 62.71 8.798 - 4.482 -29.35 - - - -
Net margin 6.76% - 13.08% 2.99% - - 0.25% -1.82% - - - -
EPS 1 0.4200 0.6800 0.9300 0.1800 0.0300 0.2500 0.0100 -0.0900 -0.3000 0.2200 0.3000 0.4100
Dividend per Share - - - - - - - - - - - -
Announcement Date 2/18/22 8/12/22 11/14/22 3/14/23 5/15/23 8/10/23 11/10/23 3/4/24 5/13/24 - - -
1TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - -
Net Cash position 1 - - - 1,225 579 418
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - - 1.19% 5.98% 11.2%
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 - 13.50 17.30 16.60 18.80 20.30
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 3/17/21 2/18/22 3/14/23 3/4/24 - -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Episil Technologies Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
59.3 TWD
Average target price
85 TWD
Spread / Average Target
+43.34%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Integrated Circuits

1st Jan change Capi.
EPISIL TECHNOLOGIES INC. Stock Episil Technologies Inc.
-17.75% 611M
MEDIATEK INC. Stock MediaTek Inc.
+38.92% 69.1B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-4.86% 17.07B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+72.27% 12.45B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+20.70% 11.58B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
+11.60% 9.9B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+66.68% 9.86B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+1.42% 8.39B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-4.09% 8.29B
SHENNAN CIRCUIT COMPANY LIMITED Stock Shennan Circuit Company Limited
+46.43% 7.49B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 3707 Stock
  4. Financials Episil Technologies Inc.