Market Closed -
Bombay S.E.
06:00:54 2024-07-12 am EDT
|
5-day change
|
1st Jan Change
|
248
INR
|
-2.57%
|
|
-2.78%
|
+36.04%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
35,383
|
25,656
|
5,718
|
6,922
|
9,710
|
5,568
|
Enterprise Value (EV)
1 |
34,678
|
24,066
|
5,577
|
6,642
|
9,778
|
4,748
|
P/E ratio
|
99.3
x
|
47.6
x
|
53.4
x
|
-6.26
x
|
-26.7
x
|
-51.8
x
|
Yield
|
0.13%
|
0.19%
|
0.83%
|
0.69%
|
0.49%
|
0.86%
|
Capitalization / Revenue
|
6.72
x
|
4.18
x
|
1.06
x
|
2.56
x
|
2.98
x
|
1.2
x
|
EV / Revenue
|
6.58
x
|
3.92
x
|
1.03
x
|
2.46
x
|
3
x
|
1.03
x
|
EV / EBITDA
|
29.5
x
|
17.3
x
|
5.86
x
|
-55.4
x
|
48.1
x
|
7.13
x
|
EV / FCF
|
56
x
|
30.5
x
|
5.03
x
|
28.4
x
|
28.3
x
|
4.66
x
|
FCF Yield
|
1.79%
|
3.28%
|
19.9%
|
3.52%
|
3.54%
|
21.5%
|
Price to Book
|
3.99
x
|
2.74
x
|
0.62
x
|
0.86
x
|
1.28
x
|
0.75
x
|
Nbr of stocks (in thousands)
|
47,670
|
47,670
|
47,670
|
47,670
|
47,670
|
47,670
|
Reference price
2 |
742.2
|
538.2
|
120.0
|
145.2
|
203.7
|
116.8
|
Announcement Date
|
8/28/18
|
7/9/19
|
8/30/20
|
9/4/21
|
9/3/22
|
8/30/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
5,267
|
6,139
|
5,390
|
2,704
|
3,258
|
4,622
|
EBITDA
1 |
1,174
|
1,394
|
951.2
|
-119.9
|
203.5
|
666.1
|
EBIT
1 |
541.4
|
728
|
228.7
|
-816.2
|
-386.6
|
81.65
|
Operating Margin
|
10.28%
|
11.86%
|
4.24%
|
-30.18%
|
-11.87%
|
1.77%
|
Earnings before Tax (EBT)
1 |
620.9
|
837.4
|
150.8
|
-1,546
|
-449.8
|
-112
|
Net income
1 |
356.4
|
539
|
107.1
|
-1,105
|
-363
|
-107.6
|
Net margin
|
6.77%
|
8.78%
|
1.99%
|
-40.87%
|
-11.14%
|
-2.33%
|
EPS
2 |
7.476
|
11.31
|
2.247
|
-23.18
|
-7.615
|
-2.256
|
Free Cash Flow
1 |
619.1
|
789.5
|
1,108
|
233.6
|
345.9
|
1,020
|
FCF margin
|
11.75%
|
12.86%
|
20.55%
|
8.64%
|
10.62%
|
22.06%
|
FCF Conversion (EBITDA)
|
52.73%
|
56.61%
|
116.47%
|
-
|
170.01%
|
153.08%
|
FCF Conversion (Net income)
|
173.72%
|
146.48%
|
1,034.26%
|
-
|
-
|
-
|
Dividend per Share
2 |
1.000
|
1.000
|
1.000
|
1.000
|
1.000
|
1.000
|
Announcement Date
|
8/28/18
|
7/9/19
|
8/30/20
|
9/4/21
|
9/3/22
|
8/30/23
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
---|
Net sales
1 |
856.2
|
1,004
|
415.6
|
1,050
|
1,040
|
-
|
-
|
1,149
|
1,313
|
EBITDA
1 |
208.6
|
282.1
|
-180.5
|
380.2
|
181.2
|
-
|
-
|
202
|
282
|
EBIT
1 |
-
|
-
|
-
|
-
|
-47.5
|
-
|
-
|
7
|
84
|
Operating Margin
|
-
|
-
|
-
|
-
|
-4.57%
|
-
|
-
|
0.61%
|
6.4%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-62.64
|
-
|
-
|
44
|
-
|
Net income
1 |
184.1
|
-
|
-
|
-
|
-57.59
|
-
|
9.975
|
33
|
76
|
Net margin
|
21.5%
|
-
|
-
|
-
|
-5.54%
|
-
|
-
|
2.87%
|
5.79%
|
EPS
2 |
-
|
-
|
-
|
-
|
-1.200
|
-2.380
|
0.2800
|
0.7000
|
2.000
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/10/21
|
6/15/21
|
8/13/21
|
2/9/22
|
5/6/22
|
8/8/22
|
8/11/23
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
899
|
1,054
|
214
|
319
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.91%
|
1.16%
|
-12.9%
|
-4.65%
|
4.77%
|
5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
196.0
|
192.0
|
168.0
|
160.0
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
294
|
135
|
94
|
85.9
|
-
|
-
|
Capex / Sales
|
4.73%
|
2.47%
|
3.46%
|
2.66%
|
-
|
-
|
Announcement Date
|
5/30/19
|
6/19/20
|
6/15/21
|
5/6/22
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
249.2
INR Average target price
160
INR Spread / Average Target -35.80% Consensus |
1st Jan change
|
Capi.
|
---|
| -32.18% | 14.27B | | +707.92% | 162M | | -29.00% | 153M | | -31.54% | 95.45M | | +497.08% | 65.32M | | -5.00% | 63.65M | | +19.40% | 57.8M |
Radio Broadcasting
|