ENLIGHT CORPORATION |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 67.5 TWD | -10.00% |
|
-2.17% | +193.48% |
| Jul. 08 | Enlight Corporation Appoints Dai Wen Chuan as Chief Strategy Officer | CI |
| Jun. 27 | Enlight Corporation Announces the Resignation of Yuan Yong Teng as Institutional Director | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 646.5 | 809.3 | 635.1 | 960.1 | 836.7 | 1,384 |
| Enterprise Value (EV) 1 | 516.6 | 651.2 | 410.8 | 743.2 | 587.8 | 1,708 |
| P/E ratio | 75.4 x | -9.83 x | 151 x | -228 x | -37.3 x | -23 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 1.46 x | 1.88 x | 1.67 x | 2.55 x | 3.98 x | 11.7 x |
| EV / Revenue | 1.16 x | 1.51 x | 1.08 x | 1.97 x | 2.8 x | 14.5 x |
| EV / EBITDA | 4.09 x | 6.96 x | 6.93 x | 12.1 x | -111 x | -33.8 x |
| EV / FCF | 4.68 x | 11.8 x | 5.08 x | 15 x | 11.1 x | -27.8 x |
| FCF Yield | 21.3% | 8.47% | 19.7% | 6.65% | 8.99% | -3.6% |
| Price to Book | 1.1 x | 1.38 x | 1.08 x | 1.63 x | 1.48 x | 2.69 x |
| Nbr of stocks (in thousands) | 60,196 | 60,196 | 60,196 | 60,196 | 60,196 | 60,196 |
| Reference price 2 | 10.74 | 13.45 | 10.55 | 15.95 | 13.90 | 23.00 |
| Announcement Date | 3/29/19 | 3/30/20 | 3/29/21 | 3/29/22 | 3/29/23 | 3/29/24 |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 444.2 | 431.4 | 379.4 | 376.5 | 210.1 | 117.9 |
| EBITDA 1 | 126.4 | 93.57 | 59.29 | 61.26 | -5.311 | -50.5 |
| EBIT 1 | 69.94 | 37.12 | 5.377 | 25.44 | -31.72 | -68.94 |
| Operating Margin | 15.75% | 8.61% | 1.42% | 6.76% | -15.1% | -58.49% |
| Earnings before Tax (EBT) 1 | 76.4 | -41.85 | 31.17 | 30.56 | -21.19 | -59.81 |
| Net income 1 | 8.984 | -82.3 | 4.333 | -4.082 | -22.46 | -57.69 |
| Net margin | 2.02% | -19.08% | 1.14% | -1.08% | -10.69% | -48.95% |
| EPS 2 | 0.1424 | -1.367 | 0.0700 | -0.0700 | -0.3731 | -0.9999 |
| Free Cash Flow 1 | 110.3 | 55.13 | 80.92 | 49.39 | 52.87 | -61.47 |
| FCF margin | 24.83% | 12.78% | 21.33% | 13.12% | 25.17% | -52.15% |
| FCF Conversion (EBITDA) | 87.26% | 58.91% | 136.47% | 80.61% | - | - |
| FCF Conversion (Net income) | 1,227.59% | - | 1,867.51% | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/29/19 | 3/30/20 | 3/29/21 | 3/29/22 | 3/29/23 | 3/29/24 |
1TWD in Million2TWD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | 323 |
| Net Cash position 1 | 130 | 158 | 224 | 217 | 249 | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | -6.405 x |
| Free Cash Flow 1 | 110 | 55.1 | 80.9 | 49.4 | 52.9 | -61.5 |
| ROE (net income / shareholders' equity) | 6.38% | -6.68% | 2.68% | 2.22% | -2.78% | -9.55% |
| ROA (Net income/ Total Assets) | 4.25% | 2.31% | 0.35% | 1.65% | -2.17% | -3.9% |
| Assets 1 | 211.6 | -3,555 | 1,252 | -248.1 | 1,035 | 1,479 |
| Book Value Per Share 2 | 9.790 | 9.750 | 9.780 | 9.780 | 9.400 | 8.560 |
| Cash Flow per Share 2 | 3.360 | 3.720 | 3.610 | 3.500 | 2.870 | 3.530 |
| Capex 1 | 10.3 | 11 | 8.49 | 12.5 | 4.12 | 8.53 |
| Capex / Sales | 2.32% | 2.55% | 2.24% | 3.33% | 1.96% | 7.24% |
| Announcement Date | 3/29/19 | 3/30/20 | 3/29/21 | 3/29/22 | 3/29/23 | 3/29/24 |
1TWD in Million2TWD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +226.09% | 127M | |
| +19.66% | 114B | |
| -2.11% | 30.01B | |
| +2.05% | 20.22B | |
| -11.52% | 18.73B | |
| -4.40% | 17.42B | |
| +19.82% | 16.84B | |
| +16.59% | 13.05B | |
| -0.59% | 12.08B | |
| +25.00% | 9.13B |
- Stock Market
- Equities
- 2438 Stock
- Financials Enlight Corporation
