Market Closed -
Nyse
04:00:02 2024-07-09 pm EDT
|
5-day change
|
1st Jan Change
|
8.72
USD
|
-1.25%
|
|
-0.34%
|
-15.75%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
653
|
518.8
|
442.9
|
-
|
-
|
Enterprise Value (EV)
1 |
1,213
|
1,044
|
959.6
|
935.2
|
931.1
|
P/E ratio
|
10.4
x
|
-6.43
x
|
48
x
|
29.8
x
|
30.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.6
x
|
0.5
x
|
0.41
x
|
0.39
x
|
0.37
x
|
EV / Revenue
|
1.12
x
|
1
x
|
0.89
x
|
0.83
x
|
0.79
x
|
EV / EBITDA
|
7.62
x
|
10.7
x
|
9.42
x
|
8.68
x
|
7.98
x
|
EV / FCF
|
16.6
x
|
23.3
x
|
24.6
x
|
20.5
x
|
-
|
FCF Yield
|
6.02%
|
4.3%
|
4.06%
|
4.89%
|
-
|
Price to Book
|
0.77
x
|
0.77
x
|
0.65
x
|
0.63
x
|
0.61
x
|
Nbr of stocks (in thousands)
|
49,618
|
50,130
|
50,156
|
-
|
-
|
Reference price
2 |
13.16
|
10.35
|
8.830
|
8.830
|
8.830
|
Announcement Date
|
2/15/23
|
3/6/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,083
|
1,046
|
1,076
|
1,123
|
1,184
|
EBITDA
1 |
-
|
159.3
|
97.6
|
101.9
|
107.7
|
116.6
|
EBIT
1 |
-
|
107.6
|
66.7
|
65.85
|
72.69
|
81.81
|
Operating Margin
|
-
|
9.93%
|
6.37%
|
6.12%
|
6.47%
|
6.91%
|
Earnings before Tax (EBT)
1 |
-
|
93.5
|
-90.4
|
16.5
|
25.16
|
28.76
|
Net income
1 |
111.1
|
62.5
|
-80.5
|
8.87
|
15.04
|
14.69
|
Net margin
|
-
|
5.77%
|
-7.69%
|
0.82%
|
1.34%
|
1.24%
|
EPS
2 |
-
|
1.260
|
-1.610
|
0.1840
|
0.2960
|
0.2900
|
Free Cash Flow
1 |
-
|
73
|
44.9
|
38.95
|
45.72
|
-
|
FCF margin
|
-
|
6.74%
|
4.29%
|
3.62%
|
4.07%
|
-
|
FCF Conversion (EBITDA)
|
-
|
45.83%
|
46%
|
38.22%
|
42.43%
|
-
|
FCF Conversion (Net income)
|
-
|
116.8%
|
-
|
439.08%
|
303.97%
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/4/22
|
2/15/23
|
3/6/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
268
|
265.7
|
275.1
|
265.1
|
262.3
|
258.3
|
260.6
|
262.4
|
267.2
|
271.5
|
274.4
|
276.1
|
277
|
EBITDA
1 |
40.3
|
31.7
|
40.3
|
25.3
|
23.9
|
23.2
|
25.2
|
25.3
|
24.54
|
25.24
|
26.74
|
25.87
|
26.66
|
EBIT
1 |
32.1
|
23.7
|
27
|
14.2
|
16.2
|
15.5
|
17.5
|
12.9
|
15.75
|
16.71
|
18.6
|
17.07
|
18.91
|
Operating Margin
|
11.98%
|
8.92%
|
9.81%
|
5.36%
|
6.18%
|
6%
|
6.72%
|
4.92%
|
5.9%
|
6.15%
|
6.78%
|
6.18%
|
6.83%
|
Earnings before Tax (EBT)
1 |
-
|
11.7
|
19.2
|
4.2
|
-84.7
|
-3
|
-7.4
|
1.1
|
2.916
|
4.806
|
6.94
|
4.121
|
5.301
|
Net income
1 |
20.34
|
8.6
|
7.7
|
2.7
|
-74.4
|
-2.4
|
-6.4
|
0.2
|
1.923
|
2.848
|
4.375
|
2.783
|
2.062
|
Net margin
|
7.59%
|
3.24%
|
2.8%
|
1.02%
|
-28.36%
|
-0.93%
|
-2.46%
|
0.08%
|
0.72%
|
1.05%
|
1.59%
|
1.01%
|
0.74%
|
EPS
2 |
0.4100
|
0.1700
|
0.1500
|
0.0500
|
-1.490
|
-0.0500
|
-0.1300
|
0.0100
|
0.0340
|
0.0540
|
0.0920
|
0.0550
|
0.0400
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/1/22
|
11/1/22
|
2/15/23
|
5/9/23
|
8/9/23
|
11/7/23
|
3/6/24
|
5/8/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
560
|
525
|
517
|
492
|
488
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
3.517
x
|
5.381
x
|
5.07
x
|
4.57
x
|
4.186
x
|
Free Cash Flow
1 |
-
|
73
|
44.9
|
38.9
|
45.7
|
-
|
ROE (net income / shareholders' equity)
|
-
|
6.55%
|
1.59%
|
2.05%
|
3.09%
|
3.54%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
17.00
|
13.40
|
13.60
|
14.00
|
14.50
|
Cash Flow per Share
2 |
-
|
1.610
|
0.9700
|
1.000
|
1.150
|
-
|
Capex
1 |
-
|
7.1
|
3.5
|
7.11
|
7.59
|
8.35
|
Capex / Sales
|
-
|
0.66%
|
0.33%
|
0.66%
|
0.68%
|
0.71%
|
Announcement Date
|
4/4/22
|
2/15/23
|
3/6/24
|
-
|
-
|
-
|
Last Close Price
8.72
USD Average target price
9.179
USD Spread / Average Target +5.26% Consensus |
1st Jan change
|
Capi.
|
---|
| -15.75% | 443M | | +2.28% | 3.18B | | 0.00% | 1.89B | | +71.26% | 710M | | -49.19% | 300M | | -27.09% | 163M | | -13.64% | 133M | | +5.77% | 67.86M |
Home Healthcare Services
|