ENCHEM CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 225,000 KRW | -3.64% |
|
-15.41% | +183.02% |
| Jan. 29 | DCM Shriram Unit's Sulphate of Potash Plant Commences Commercial Production | MT |
| 2023 | Enchem Co., Ltd. agreed to acquire a 54.56% stake in Tdl Co.,Ltd for KRW 19.8 billion. | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 1,515,010 | 831,728 | 1,293,630 | 4,574,373 | - |
| Enterprise Value (EV) 2 | 1,464 | 977.1 | 1,294 | 5,078 | 5,087 |
| P/E ratio | -66.6 x | 34.8 x | -25.5 x | 78.8 x | 55.5 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 7.07 x | 1.63 x | 3.05 x | 4.65 x | 3.72 x |
| EV / Revenue | 6.83 x | 1.92 x | 3.05 x | 5.17 x | 4.14 x |
| EV / EBITDA | -68 x | 46.5 x | - | 49.8 x | 40.1 x |
| EV / FCF | -8,825,776 x | -8,208,676 x | - | - | - |
| FCF Yield | -0% | -0% | - | - | - |
| Price to Book | 5.99 x | 2.94 x | - | 14.5 x | 11.5 x |
| Nbr of stocks (in thousands) | 15,196 | 15,812 | 16,272 | 20,331 | - |
| Reference price 3 | 99,700 | 52,600 | 79,500 | 225,000 | 225,000 |
| Announcement Date | 2/23/22 | 2/23/23 | 3/21/24 | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 214.3 | 509.7 | 424.7 | 983 | 1,229 |
| EBITDA 1 | - | -21.51 | 21.02 | - | 102 | 127 |
| EBIT 1 | - | -25.97 | 15.32 | - | 87 | 108 |
| Operating Margin | - | -12.12% | 3.01% | - | 8.85% | 8.79% |
| Earnings before Tax (EBT) 1 | - | -24.84 | 28.6 | - | 61 | 87 |
| Net income 1 | 0.5007 | -19.47 | 23.65 | - | 53 | 76 |
| Net margin | - | -9.08% | 4.64% | - | 5.39% | 6.18% |
| EPS 2 | 58.50 | -1,496 | 1,511 | -3,115 | 2,855 | 4,057 |
| Free Cash Flow | - | -165,837 | -119,034 | - | - | - |
| FCF margin | - | -77,374.88% | -23,352.47% | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/1/21 | 2/23/22 | 2/23/23 | 3/21/24 | - | - |
1KRW in Billions2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | 145 | - | 504 | 513 |
| Net Cash position 1 | - | 51.4 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | 6.915 x | - | 4.941 x | 4.039 x |
| Free Cash Flow | - | -165,837 | -119,034 | - | - | - |
| ROE (net income / shareholders' equity) | - | -15.7% | 10.2% | - | 20.3% | 23.2% |
| ROA (Net income/ Total Assets) | - | -6.42% | 3.89% | - | 8.1% | 7.9% |
| Assets 1 | - | 303.2 | 607.4 | - | 654.3 | 962 |
| Book Value Per Share 2 | - | 16,645 | 17,886 | - | 15,505 | 19,500 |
| Cash Flow per Share 2 | - | - | - | - | 4,441 | 6,214 |
| Capex 1 | - | - | 83 | - | 83 | 83 |
| Capex / Sales | - | - | 16.29% | - | 8.44% | 6.75% |
| Announcement Date | 4/1/21 | 2/23/22 | 2/23/23 | 3/21/24 | - | - |
1KRW in Billions2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +183.02% | 3.32B | |
| +0.73% | 99.64B | |
| -11.98% | 58.77B | |
| +75.71% | 48.81B | |
| +5.26% | 34.94B | |
| +0.61% | 31.15B | |
| +3.47% | 18.62B | |
| +17.33% | 17.44B | |
| +5.92% | 13.51B | |
| -6.67% | 12.73B |
- Stock Market
- Equities
- A348370 Stock
- Financials Enchem Co., Ltd.
