Stock ESP EMPIRIC STUDENT PROPERTY PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Empiric Student Property Plc

Equities

ESP

GB00BLWDVR75

Residential REITs

Market Closed - London S.E.
Other stock markets
 11:35:26 2024-07-12 am EDT 		5-day change 1st Jan Change
95 GBX +0.32% Intraday chart for Empiric Student Property Plc -0.11% +0.21%
Jun. 01 EXECUTIVE CHANGES: Pendragon chair to remain chair of Pinewood Tech AN
May. 22 Empiric Student Property says "poised for growth" amid full dorms AN

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 588.1 451.8 518.8 508 572.1 573.3 - -
Enterprise Value (EV) 1 921.3 803.1 852.6 840 888.3 916.3 934.4 947.8
P/E ratio 10.7 x -18.9 x 17.8 x 7.59 x 10.8 x - 6.74 x 6.29 x
Yield 5.13% 1.67% 3.63% 3.27% 3.69% 4.05% 4.42% 4.63%
Capitalization / Revenue 8.29 x 7.6 x 9.27 x 6.96 x 7.11 x 6.65 x 6.17 x 5.84 x
EV / Revenue 13 x 13.5 x 15.2 x 11.5 x 11 x 10.6 x 10.1 x 9.66 x
EV / EBITDA 24 x 29.8 x 38.1 x 23.6 x 21.5 x 20.1 x 18.5 x 17.3 x
EV / FCF 22.7 x 47.5 x 20.6 x 20.1 x 21.1 x 30.9 x 29.1 x 28 x
FCF Yield 4.41% 2.11% 4.86% 4.96% 4.74% 3.24% 3.44% 3.57%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 603,161 603,161 603,203 603,352 603,438 603,464 - -
Reference price 2 0.9750 0.7490 0.8600 0.8420 0.9480 0.9500 0.9500 0.9500
Announcement Date 3/18/20 3/17/21 3/3/22 3/16/23 3/14/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 70.91 59.44 55.97 73 80.5 86.15 92.85 98.16
EBITDA 1 38.34 26.95 22.36 35.6 41.3 45.64 50.56 54.66
EBIT 1 38.15 26.63 21.9 35 40.5 44.79 48.59 52.23
Operating Margin 53.8% 44.79% 39.13% 47.95% 50.31% 51.99% 52.33% 53.21%
Earnings before Tax (EBT) 1 54.77 -23.97 29.2 67.7 53.4 50.1 80.75 86.4
Net income 1 54.77 -23.97 29.2 67.7 53.4 54.35 83.93 85.7
Net margin 77.24% -40.32% 52.17% 92.74% 66.34% 63.09% 90.39% 87.31%
EPS 0.0907 -0.0397 0.0484 0.1110 0.0880 - 0.1410 0.1510
Free Cash Flow 1 40.62 16.92 41.44 41.7 42.1 29.68 32.12 33.84
FCF margin 57.29% 28.46% 74.05% 57.12% 52.3% 34.46% 34.59% 34.47%
FCF Conversion (EBITDA) 105.97% 62.77% 185.36% 117.13% 101.94% 65.04% 63.53% 61.91%
FCF Conversion (Net income) 74.17% - 141.95% 61.6% 78.84% 54.62% 38.27% 39.49%
Dividend per Share 2 0.0500 0.0125 0.0312 0.0275 0.0350 0.0385 0.0420 0.0440
Announcement Date 3/18/20 3/17/21 3/3/22 3/16/23 3/14/24 - - -
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 333 351 334 332 316 343 361 375
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 8.693 x 13.04 x 14.93 x 9.326 x 7.656 x 7.516 x 7.141 x 6.852 x
Free Cash Flow 1 40.6 16.9 41.4 41.7 42.1 29.7 32.1 33.8
ROE (net income / shareholders' equity) - 2.13% 2.13% 3.06% - - - -
ROA (Net income/ Total Assets) - - - 1.86% - - - -
Assets 1 - - - 3,641 - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 0.09 14.7 0.96 1.9 - - - -
Capex / Sales 0.12% 24.73% 1.72% 2.6% - - - -
Announcement Date 3/18/20 3/17/21 3/3/22 3/16/23 3/14/24 - - -
1GBP in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Empiric Student Property Plc

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
0.95 GBP
Average target price
1.142 GBP
Spread / Average Target
+20.26%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Residential REITs

1st Jan change Capi.
EMPIRIC STUDENT PROPERTY PLC Stock Empiric Student Property Plc
+0.21% 745M
AVALONBAY COMMUNITIES, INC. Stock AvalonBay Communities, Inc.
+7.85% 28.67B
EQUITY RESIDENTIAL Stock Equity Residential
+9.86% 25.46B
INVITATION HOMES INC. Stock Invitation Homes Inc.
+3.69% 21.67B
ESSEX PROPERTY TRUST, INC. Stock Essex Property Trust, Inc.
+10.64% 17.61B
MID-AMERICA APARTMENT COMMUNITY, INC. Stock Mid-America Apartment Community, Inc.
+4.60% 16.43B
SUN COMMUNITIES, INC. Stock Sun Communities, Inc.
-7.59% 15.39B
UDR INC. Stock UDR Inc.
+5.38% 13.29B
AMERICAN HOMES 4 RENT Stock American Homes 4 Rent
+0.17% 13.19B
EQUITY LIFESTYLE PROPERTIES, INC. Stock Equity LifeStyle Properties, Inc.
-5.49% 12.44B
Residential REITs
  1. Stock Market
  2. Equities
  3. ESP Stock
  4. Financials Empiric Student Property Plc