Financials Empire Energy Group Limited
Equities
EEG
AU000000EEG4
Oil & Gas Exploration and Production
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.245 AUD | +8.89% |
|
+16.67% | +25.64% |
Jul. 02 | Empire Energy Group Appoints COO; Shares Up 5% | MT |
Jul. 02 | Empire Energy Group Limited Appoints Chris White as Chief Operating Officer | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 82.05 | 88.48 | 151.1 | 105.3 | 102.7 | 167.4 | - | - |
Enterprise Value (EV) 1 | 78.87 | 84.27 | 137.9 | 95.92 | 97.04 | 150.8 | 163.2 | 167.4 |
P/E ratio | - | -13.1 x | -13.7 x | -23.6 x | -7.12 x | -18.5 x | -21.1 x | -249 x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 15.2 x | 18 x | 23.7 x | 11.5 x | 25.9 x | 223 x | 31.9 x | 6.27 x |
EV / Revenue | 14.6 x | 17.1 x | 21.6 x | 10.4 x | 24.4 x | 201 x | 31.1 x | 6.27 x |
EV / EBITDA | -169 x | -62.1 x | -41.4 x | -591 x | -18.8 x | -32.2 x | 447 x | 14.7 x |
EV / FCF | - | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - | - |
Price to Book | 2.32 x | 3.85 x | 1.85 x | 1.07 x | 1.4 x | 1.17 x | 1.39 x | - |
Nbr of stocks (in thousands) | 262,839 | 323,942 | 612,074 | 773,121 | 773,121 | 1,017,147 | - | - |
Reference price 2 | 0.3122 | 0.2731 | 0.2468 | 0.1363 | 0.1328 | 0.1645 | 0.1645 | 0.1645 |
Announcement Date | 3/31/20 | 3/31/21 | 3/31/22 | 3/28/23 | 3/28/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 5.397 | 4.92 | 6.379 | 9.2 | 3.97 | 0.7509 | 5.246 | 26.69 |
EBITDA 1 | -0.4661 | -1.356 | -3.327 | -0.1622 | -5.168 | -4.681 | 0.365 | 11.35 |
EBIT 1 | - | -5.122 | -5.926 | -2.336 | -11.87 | -8.366 | -5.312 | 0.199 |
Operating Margin | - | -104.11% | -92.89% | -25.39% | -298.98% | -1,114.13% | -101.27% | 0.75% |
Earnings before Tax (EBT) 1 | -11.84 | -5.696 | -8.129 | -3.865 | -14.24 | -9.095 | -7.809 | -0.531 |
Net income 1 | -16.12 | -5.849 | -8.288 | -4.025 | -14.41 | -9.185 | -7.936 | -0.664 |
Net margin | -298.77% | -118.88% | -129.94% | -43.75% | -362.86% | -1,223.2% | -151.28% | -2.49% |
EPS 2 | - | -0.0208 | -0.0181 | -0.005770 | -0.0187 | -0.008900 | -0.007800 | -0.000660 |
Free Cash Flow | - | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 3/31/20 | 3/31/21 | 3/31/22 | 3/28/23 | 3/28/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - | - |
Net Cash position 1 | 3.18 | 4.2 | 13.2 | 9.42 | 5.62 | 16.6 | 4.17 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | 0.1300 | 0.0700 | 0.1300 | 0.1300 | 0.0900 | 0.1400 | 0.1200 | - |
Cash Flow per Share 2 | - | - | -0 | 0 | -0.2100 | -0.0400 | -0.1900 | - |
Capex 1 | - | 9.77 | 17.2 | 0.15 | 0.09 | 8.86 | 6.61 | 26.4 |
Capex / Sales | - | 198.65% | 269.29% | 1.67% | 2.25% | 1,180.44% | 125.95% | 98.76% |
Announcement Date | 3/31/20 | 3/31/21 | 3/31/22 | 3/28/23 | 3/28/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+25.64% | 152M | |
+5.06% | 289B | |
+80.00% | 148B | |
-1.12% | 133B | |
+14.78% | 76.67B | |
+4.81% | 72.79B | |
+4.37% | 55.29B | |
+3.50% | 45.73B | |
-6.44% | 36.82B | |
+33.43% | 36.54B |
- Stock Market
- Equities
- EEG Stock
- Financials Empire Energy Group Limited