Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
4.5 USD | -3.43% |
|
+2.74% | +108.33% |
Jul. 01 | Elutia Inc.(NasdaqCM:ELUT) dropped from Russell Microcap Growth Index | CI |
Jul. 01 | Elutia Inc.(NasdaqCM:ELUT) added to Russell Microcap Value Index | CI |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 139.4 | 85.42 | 68.53 | 50.11 | 123.9 | - | - |
Enterprise Value (EV) 1 | 139.4 | 85.42 | 68.53 | 50.11 | 123.9 | 123.9 | 123.9 |
P/E ratio | -1.53 x | -2.65 x | -1.79 x | -1.04 x | -2.93 x | -3.77 x | -7.5 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 3.27 x | 1.8 x | 1.39 x | 2.02 x | 4.5 x | 3.17 x | 1.76 x |
EV / Revenue | 3.27 x | 1.8 x | 1.39 x | 2.02 x | 4.5 x | 3.17 x | 1.76 x |
EV / EBITDA | -14.3 x | -4.43 x | - | -3.43 x | -7.16 x | -7.29 x | - |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 10,226 | 13,559 | 16,124 | 23,198 | 27,525 | - | - |
Reference price 2 | 13.63 | 6.300 | 4.250 | 2.160 | 4.500 | 4.500 | 4.500 |
Announcement Date | 3/1/21 | 3/3/22 | 3/22/23 | 3/7/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 42.9 | 42.68 | 47.39 | 49.19 | 24.74 | 27.55 | 39.05 | 70.5 |
EBITDA 1 | - | -9.735 | -19.3 | - | -14.62 | -17.3 | -17 | - |
EBIT 1 | - | -13.6 | -23.03 | -31.74 | -30.53 | -27.7 | -23 | -3.4 |
Operating Margin | - | -31.86% | -48.6% | -64.53% | -123.36% | -100.54% | -58.9% | -4.82% |
Earnings before Tax (EBT) 1 | - | -21.8 | -24.78 | -32.86 | -41.22 | -40.5 | -31.7 | -15.7 |
Net income 1 | -11.94 | -25.34 | -24.83 | -32.9 | -37.66 | -40.5 | -31.7 | -15.7 |
Net margin | -27.83% | -59.36% | -52.4% | -66.88% | -152.18% | -147.01% | -81.18% | -22.27% |
EPS 2 | -1.320 | -8.880 | -2.380 | -2.380 | -2.074 | -1.535 | -1.195 | -0.6000 |
Free Cash Flow | - | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 7/10/20 | 3/1/21 | 3/3/22 | 3/22/23 | 3/7/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 10.86 | 11.5 | 12.64 | 12.39 | 12.66 | 13.05 | 10.3 | 6.127 | 5.875 | 6.694 | 6.65 | 6.95 | 7.25 |
EBITDA 1 | -6.829 | -5.993 | -7.248 | -6.86 | - | - | - | -6.418 | -4.505 | -3.633 | -4.7 | -4.4 | -4.5 |
EBIT 1 | -7.762 | -6.922 | -8.182 | -7.793 | -8.843 | -6.418 | -9.085 | -7.371 | -8.507 | -8.479 | -6.65 | -6.15 | -6.4 |
Operating Margin | -71.47% | -60.22% | -64.74% | -62.9% | -69.82% | -49.18% | -88.24% | -120.3% | -144.8% | -126.67% | -100% | -88.49% | -88.28% |
Earnings before Tax (EBT) 1 | -9.052 | -8.137 | -9.386 | -9.898 | -5.442 | -7.962 | -10.61 | -8.507 | -15.23 | -17.99 | -8.8 | -8.3 | -5.35 |
Net income 1 | -9.064 | -8.149 | -9.398 | -9.91 | -5.44 | -7.974 | -10.62 | -9.747 | -9.316 | -17.99 | -8.8 | -8.3 | -5.35 |
Net margin | -83.45% | -70.89% | -74.36% | -79.99% | -42.95% | -61.1% | -103.16% | -159.08% | -158.57% | -268.81% | -132.33% | -119.42% | -73.79% |
EPS 2 | -0.8200 | -0.6000 | -0.6900 | -0.7300 | -0.3800 | -0.4900 | -0.6500 | -0.5000 | -0.4016 | -0.7500 | -0.3300 | -0.3000 | -0.1900 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 3/3/22 | 5/9/22 | 8/11/22 | 11/14/22 | 3/22/23 | 5/10/23 | 8/14/23 | 11/13/23 | 3/7/24 | 5/9/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex | - | 0.64 | 0.37 | - | - | - | - | - |
Capex / Sales | - | 1.5% | 0.78% | - | - | - | - | - |
Announcement Date | 7/10/20 | 3/1/21 | 3/3/22 | 3/22/23 | 3/7/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+108.33% | 124M | |
+5.37% | 97.06B | |
+6.18% | 41.54B | |
-10.06% | 33.89B | |
+81.50% | 29.78B | |
-14.65% | 15.63B | |
-3.28% | 13.66B | |
-12.70% | 11.43B | |
+174.11% | 10.37B | |
+5.09% | 9.14B |
- Stock Market
- Equities
- ELUT Stock
- Financials Elutia Inc.