Stock ELEC ELECTRICITÉ DE STRASBOURG S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Electricité de Strasbourg S.A.

Equities

ELEC

FR0000031023

Electric Utilities

Market Closed - Euronext Paris
Other stock markets
 11:06:21 2024-07-12 am EDT 		5-day change 1st Jan Change
106.5 EUR -0.93% Intraday chart for Electricité de Strasbourg S.A. -1.39% +7.14%
Apr. 19 Électricite de Strasbourg Société Anonyme Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Électricite de Strasbourg Société Anonyme Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 699.7 846 846 806.6 715.5 712.6
Enterprise Value (EV) 1 561.5 730 731.6 553 371.6 498.2
P/E ratio 13.2 x 15.9 x 23.9 x 13.7 x 13 x 7.63 x
Yield 5.12% 4.58% 3.98% 5.16% 2.66% 8.65%
Capitalization / Revenue 0.95 x 1.08 x 1.14 x 0.93 x 0.55 x 0.43 x
EV / Revenue 0.76 x 0.93 x 0.99 x 0.64 x 0.29 x 0.3 x
EV / EBITDA 4.36 x 5.64 x 5.13 x 4.32 x 3.16 x 2.97 x
EV / FCF 8.16 x 157 x 20.8 x 11.5 x 4.07 x 11.9 x
FCF Yield 12.3% 0.64% 4.81% 8.72% 24.6% 8.41%
Price to Book 1.87 x 2.32 x 2.43 x 2.16 x 1.71 x 1.5 x
Nbr of stocks (in thousands) 7,169 7,169 7,169 7,169 7,169 7,169
Reference price 2 97.60 118.0 118.0 112.5 99.80 99.40
Announcement Date 4/30/19 5/15/20 4/27/21 5/1/22 5/5/23 4/19/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 734.3 781.9 741.3 870.8 1,293 1,674
EBITDA 1 128.7 129.4 142.7 127.9 117.5 167.8
EBIT 1 83.98 83.63 95.38 80.76 70.23 120.4
Operating Margin 11.44% 10.7% 12.87% 9.27% 5.43% 7.19%
Earnings before Tax (EBT) 1 85.45 83.91 65.97 83.41 73.54 121
Net income 1 53.02 53.04 35.47 58.89 54.95 93.36
Net margin 7.22% 6.78% 4.78% 6.76% 4.25% 5.58%
EPS 2 7.390 7.399 4.947 8.210 7.660 13.02
Free Cash Flow 1 68.82 4.639 35.2 48.21 91.34 41.88
FCF margin 9.37% 0.59% 4.75% 5.54% 7.07% 2.5%
FCF Conversion (EBITDA) 53.45% 3.59% 24.66% 37.69% 77.73% 24.96%
FCF Conversion (Net income) 129.8% 8.75% 99.24% 81.86% 166.23% 44.85%
Dividend per Share 2 5.000 5.400 4.700 5.800 2.650 8.600
Announcement Date 4/30/19 5/15/20 4/27/21 5/1/22 5/5/23 4/19/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 138 116 114 254 344 214
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 68.8 4.64 35.2 48.2 91.3 41.9
ROE (net income / shareholders' equity) 15.4% 14.2% 9.89% 16.2% 13.7% 20.2%
ROA (Net income/ Total Assets) 3.12% 3.09% 3.52% 2.82% 2.23% 3.69%
Assets 1 1,698 1,718 1,009 2,086 2,464 2,530
Book Value Per Share 2 52.20 50.90 48.50 52.10 58.30 66.20
Cash Flow per Share 2 14.40 14.10 13.40 18.80 34.90 17.80
Capex 1 52 63.2 45.2 64.4 64.5 69.9
Capex / Sales 7.08% 8.08% 6.1% 7.39% 4.99% 4.18%
Announcement Date 4/30/19 5/15/20 4/27/21 5/1/22 5/5/23 4/19/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electric Utilities

1st Jan change Capi.
ELECTRICITÉ DE STRASBOURG S.A. Stock Electricité de Strasbourg S.A.
+7.14% 838M
NEXTERA ENERGY Stock NextEra Energy
+25.12% 153B
SOUTHERN COMPANY Stock Southern Company
+14.06% 87.32B
IBERDROLA, S.A. Stock Iberdrola, S.A.
+1.52% 82.18B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+8.60% 80.62B
ENEL S.P.A. Stock Enel S.p.A.
+2.30% 74.96B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+85.76% 68.36B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 48.43B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+11.99% 47.88B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+10.55% 43.28B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. ELEC Stock
  4. Financials Electricité de Strasbourg S.A.