Financials Ekam Leasing and Finance Co. Ltd.

Equities

530581

INE906L01025

Market Closed - Bombay S.E. 06:00:55 2024-07-11 am EDT 5-day change 1st Jan Change
7.2 INR +2.86% Intraday chart for Ekam Leasing and Finance Co. Ltd. +23.50% +15.20%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 11.88 24.9 21.6 21.18 25.5 33
Enterprise Value (EV) 1 36.93 40.67 38.25 32.59 38.13 46.85
P/E ratio 4 x 8.47 x -6.06 x 6.85 x 10.1 x -18.2 x
Yield - - - - - -
Capitalization / Revenue 1.85 x 3.78 x 6.03 x 5.39 x 5.18 x 6.26 x
EV / Revenue 5.74 x 6.18 x 10.7 x 8.29 x 7.75 x 8.89 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.15 x 0.3 x 0.27 x 0.26 x 0.3 x 0.4 x
Nbr of stocks (in thousands) 6,000 6,000 6,000 6,000 6,000 6,000
Reference price 2 1.980 4.150 3.600 3.530 4.250 5.500
Announcement Date 9/3/18 9/3/19 9/4/20 9/3/21 12/10/22 9/4/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 6.432 6.581 3.581 3.93 4.92 5.271
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 4.542 1.368 -3.123 2.449 3.465 -2.374
Net income 1 2.982 2.953 -3.562 3.093 2.542 -1.81
Net margin 46.37% 44.87% -99.47% 78.7% 51.67% -34.34%
EPS 2 0.4950 0.4900 -0.5937 0.5155 0.4200 -0.3017
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/3/18 9/3/19 9/4/20 9/3/21 12/10/22 9/4/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 25.1 15.8 16.7 11.4 12.6 13.8
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 3.82% 3.64% -4.4% 3.84% 3.06% -2.17%
ROA (Net income/ Total Assets) 2.33% 2.8% -3.58% 3.21% 2.61% -1.77%
Assets 1 128.2 105.6 99.43 96.39 97.28 102.2
Book Value Per Share 2 13.30 13.80 13.20 13.60 14.10 13.80
Cash Flow per Share 2 0.2600 0.1500 0.0700 0.0500 0.0400 0.0600
Capex - 0.64 - - - -
Capex / Sales - 9.77% - - - -
Announcement Date 9/3/18 9/3/19 9/4/20 9/3/21 12/10/22 9/4/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 530581 Stock
  4. Financials Ekam Leasing and Finance Co. Ltd.