Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
7.2 INR | +2.86% | +23.50% | +15.20% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 11.88 | 24.9 | 21.6 | 21.18 | 25.5 | 33 |
Enterprise Value (EV) 1 | 36.93 | 40.67 | 38.25 | 32.59 | 38.13 | 46.85 |
P/E ratio | 4 x | 8.47 x | -6.06 x | 6.85 x | 10.1 x | -18.2 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.85 x | 3.78 x | 6.03 x | 5.39 x | 5.18 x | 6.26 x |
EV / Revenue | 5.74 x | 6.18 x | 10.7 x | 8.29 x | 7.75 x | 8.89 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 0.15 x | 0.3 x | 0.27 x | 0.26 x | 0.3 x | 0.4 x |
Nbr of stocks (in thousands) | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 |
Reference price 2 | 1.980 | 4.150 | 3.600 | 3.530 | 4.250 | 5.500 |
Announcement Date | 9/3/18 | 9/3/19 | 9/4/20 | 9/3/21 | 12/10/22 | 9/4/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 6.432 | 6.581 | 3.581 | 3.93 | 4.92 | 5.271 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 4.542 | 1.368 | -3.123 | 2.449 | 3.465 | -2.374 |
Net income 1 | 2.982 | 2.953 | -3.562 | 3.093 | 2.542 | -1.81 |
Net margin | 46.37% | 44.87% | -99.47% | 78.7% | 51.67% | -34.34% |
EPS 2 | 0.4950 | 0.4900 | -0.5937 | 0.5155 | 0.4200 | -0.3017 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/3/18 | 9/3/19 | 9/4/20 | 9/3/21 | 12/10/22 | 9/4/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 25.1 | 15.8 | 16.7 | 11.4 | 12.6 | 13.8 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 3.82% | 3.64% | -4.4% | 3.84% | 3.06% | -2.17% |
ROA (Net income/ Total Assets) | 2.33% | 2.8% | -3.58% | 3.21% | 2.61% | -1.77% |
Assets 1 | 128.2 | 105.6 | 99.43 | 96.39 | 97.28 | 102.2 |
Book Value Per Share 2 | 13.30 | 13.80 | 13.20 | 13.60 | 14.10 | 13.80 |
Cash Flow per Share 2 | 0.2600 | 0.1500 | 0.0700 | 0.0500 | 0.0400 | 0.0600 |
Capex | - | 0.64 | - | - | - | - |
Capex / Sales | - | 9.77% | - | - | - | - |
Announcement Date | 9/3/18 | 9/3/19 | 9/4/20 | 9/3/21 | 12/10/22 | 9/4/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- 530581 Stock
- Financials Ekam Leasing and Finance Co. Ltd.