EEDUCATION ALBERT AB Financials eEducation Albert AB Deutsche Boerse AG
Equities
9IX
SE0016797989
Miscellaneous Educational Service Providers
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.12 EUR | -2.18% |
|
-.--% | -.--% |
| May. 08 | Transcript : EEducation Albert AB, Q1 2024 Earnings Call, May 08, 2024 | |
| May. 08 | EEducation Albert AB Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 759.4 | 354.1 | 156.3 | 103.8 | - | - |
| Enterprise Value (EV) 1 | 759.4 | 249.9 | 156.3 | 72.78 | 80.78 | 83.78 |
| P/E ratio | - | -3.63 x | -1.96 x | -1.28 x | -1.79 x | -2.01 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 12.1 x | 2.88 x | 0.8 x | 0.54 x | 0.52 x | 0.48 x |
| EV / Revenue | 12.1 x | 2.03 x | 0.8 x | 0.38 x | 0.41 x | 0.39 x |
| EV / EBITDA | - | -3.5 x | -25 x | -4.55 x | 16.2 x | 7.62 x |
| EV / FCF | - | -3.05 x | - | -1.73 x | -10.1 x | -27.9 x |
| FCF Yield | - | -32.8% | - | -57.7% | -9.9% | -3.58% |
| Price to Book | - | - | - | 0.78 x | 1.38 x | 4.59 x |
| Nbr of stocks (in thousands) | 17,580 | 17,722 | 25,129 | 25,129 | - | - |
| Reference price 2 | 43.20 | 19.98 | 6.220 | 4.130 | 4.130 | 4.130 |
| Announcement Date | 2/24/22 | 2/24/23 | 2/23/24 | - | - | - |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | 62.56 | 123.1 | 195.1 | 193 | 199 | 215 |
| EBITDA 1 | - | -71.38 | -6.251 | -16 | 5 | 11 |
| EBIT 1 | - | -102.5 | -86.75 | -79 | -58 | -51 |
| Operating Margin | - | -83.3% | -44.47% | -40.93% | -29.15% | -23.72% |
| Earnings before Tax (EBT) 1 | - | -102.5 | - | -81 | -58 | -51 |
| Net income 1 | -57.26 | -97.66 | - | -81 | -58 | -51 |
| Net margin | -91.53% | -79.37% | - | -41.97% | -29.15% | -23.72% |
| EPS 2 | - | -5.510 | -3.180 | -3.230 | -2.310 | -2.050 |
| Free Cash Flow 1 | - | -82.01 | - | -42 | -8 | -3 |
| FCF margin | - | -66.65% | - | -21.76% | -4.02% | -1.4% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 2/24/22 | 2/24/23 | 2/23/24 | - | - | - |
1SEK in Million2SEK
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | - | 104 | - | 31 | 23 | 20 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | - | -82 | - | -42 | -8 | -3 |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share 2 | - | - | - | 5.300 | 3.000 | 0.9000 |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex | - | 16.5 | - | - | - | - |
| Capex / Sales | - | 13.44% | - | - | - | - |
| Announcement Date | 2/24/22 | 2/24/23 | 2/23/24 | - | - | - |
1SEK in Million2SEK
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +0.60% | 12.2B | |
| -20.82% | 6.06B | |
| +15.03% | 4.45B | |
| +21.68% | 3.07B | |
| +31.04% | 2.91B | |
| +28.05% | 2.88B | |
| +14.44% | 2.43B | |
| 0.00% | 2.23B | |
| +32.18% | 1.52B |
- Stock Market
- Equities
- ALBERT Stock
- 9IX Stock
- Financials eEducation Albert AB
