Stock A383310 ECOPRO HN. CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ecopro Hn. Co., Ltd.

Equities

A383310

KR7383310000

Environmental Services & Equipment

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-07-11 pm EDT 		5-day change 1st Jan Change
60,300 KRW +0.17% Intraday chart for Ecopro Hn. Co., Ltd. -1.15% -12.35%
2023 Ecopro Hn. Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2022 Tranche Update on Ecopro Hn. Co., Ltd.'s Equity Buyback Plan announced on October 11, 2022. CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 1,181,541 690,903 1,048,658
Enterprise Value (EV) 1 1,189,407 714,064 1,096,733
P/E ratio 68.5 x 21.4 x 31.3 x
Yield 0.64% 1.32% 0.87%
Capitalization / Revenue 8.67 x 3.17 x 4.58 x
EV / Revenue 8.72 x 3.27 x 4.79 x
EV / EBITDA 45.9 x 15.1 x 22.9 x
EV / FCF - -50,810,875 x -56,318,220 x
FCF Yield - -0% -0%
Price to Book 18.8 x 7.99 x 9.48 x
Nbr of stocks (in thousands) 15,305 15,235 15,242
Reference price 2 77,200 45,350 68,800
Announcement Date 3/18/22 3/16/23 3/18/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023
Net sales 1 136,357 218,238 228,946
EBITDA 1 25,928 47,226 47,978
EBIT 1 20,816 41,421 41,781
Operating Margin 15.27% 18.98% 18.25%
Earnings before Tax (EBT) 1 20,646 40,401 40,493
Net income 1 17,229 32,363 33,546
Net margin 12.64% 14.83% 14.65%
EPS 2 1,126 2,116 2,201
Free Cash Flow - -14,053 -19,474
FCF margin - -6.44% -8.51%
FCF Conversion (EBITDA) - - -
FCF Conversion (Net income) - - -
Dividend per Share 2 495.0 600.0 600.0
Announcement Date 3/18/22 3/16/23 3/18/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023
Net Debt 1 7,867 23,161 48,076
Net Cash position 1 - - -
Leverage (Debt/EBITDA) 0.3034 x 0.4904 x 1.002 x
Free Cash Flow - -14,053 -19,474
ROE (net income / shareholders' equity) - 43.4% 34%
ROA (Net income/ Total Assets) - 16.5% 12.7%
Assets 1 - 195,683 263,295
Book Value Per Share 2 4,101 5,677 7,254
Cash Flow per Share 2 486.0 626.0 1,475
Capex 1 5,495 18,706 19,851
Capex / Sales 4.03% 8.57% 8.67%
Announcement Date 3/18/22 3/16/23 3/18/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Environmental Services & Equipment

1st Jan change Capi.
ECOPRO HN. CO., LTD. Stock Ecopro Hn. Co., Ltd.
-12.35% 669M
WASTE MANAGEMENT, INC. Stock Waste Management, Inc.
+19.35% 85.78B
REPUBLIC SERVICES, INC. Stock Republic Services, Inc.
+21.38% 63.07B
VERALTO CORPORATION Stock Veralto Corporation
+20.06% 24.38B
CLEAN HARBORS, INC. Stock Clean Harbors, Inc.
+30.12% 12.25B
TETRA TECH, INC. Stock Tetra Tech, Inc.
+21.91% 10.89B
FOMENTO DE CONSTRUCCIONES Y CONTRATAS, S.A. Stock Fomento de Construcciones y Contratas, S.A.
-5.49% 6.54B
KURITA WATER INDUSTRIES LTD. Stock Kurita Water Industries Ltd.
+27.23% 5B
GEM CO., LTD. Stock GEM Co., Ltd.
+16.67% 4.49B
CECEP ENVIRONMENTAL PROTECTION CO., LTD. Stock CECEP Environmental Protection Co., Ltd.
-20.76% 2.51B
Other Environmental Services & Equipment
  1. Stock Market
  2. Equities
  3. A383310 Stock
  4. Financials Ecopro Hn. Co., Ltd.