Real-time Estimate
Cboe BZX
01:26:44 2024-07-10 pm EDT
|
5-day change
|
1st Jan Change
|
9.835
USD
|
+0.05%
|
|
+1.44%
|
+2.71%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
1,469
|
1,228
|
1,467
|
1,359
|
1,144
|
1,133
|
Enterprise Value (EV)
1 |
2,158
|
1,805
|
1,991
|
1,930
|
1,452
|
1,559
|
P/E ratio
|
24.2
x
|
-6.29
x
|
4.19
x
|
-172
x
|
-16.7
x
|
9.3
x
|
Yield
|
6.46%
|
9.62%
|
9.5%
|
10.3%
|
12.2%
|
9.63%
|
Capitalization / Revenue
|
10.3
x
|
9.3
x
|
12.5
x
|
13.4
x
|
9.84
x
|
8.5
x
|
EV / Revenue
|
15.2
x
|
13.7
x
|
17
x
|
19
x
|
12.5
x
|
11.7
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
42.5
x
|
34
x
|
13.1
x
|
73.2
x
|
7.38
x
|
-66.3
x
|
FCF Yield
|
2.35%
|
2.94%
|
7.62%
|
1.37%
|
13.6%
|
-1.51%
|
Price to Book
|
0.88
x
|
0.9
x
|
0.93
x
|
0.95
x
|
0.94
x
|
0.92
x
|
Nbr of stocks (in thousands)
|
116,147
|
116,147
|
116,147
|
116,170
|
116,170
|
116,203
|
Reference price
2 |
12.65
|
10.57
|
12.63
|
11.70
|
9.850
|
9.750
|
Announcement Date
|
5/24/19
|
5/27/20
|
5/26/21
|
5/26/22
|
5/25/23
|
5/24/24
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
142
|
131.9
|
117.1
|
101.6
|
116.3
|
133.2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
120
|
110.6
|
96.64
|
82.55
|
99.97
|
117.9
|
Operating Margin
|
84.51%
|
83.8%
|
82.54%
|
81.22%
|
85.95%
|
88.51%
|
Earnings before Tax (EBT)
1 |
64.45
|
-188.7
|
350.7
|
-7.546
|
-58.53
|
140.4
|
Net income
1 |
64.45
|
-188.7
|
350.7
|
-7.546
|
-58.53
|
140.4
|
Net margin
|
45.39%
|
-143.01%
|
299.57%
|
-7.42%
|
-50.32%
|
105.37%
|
EPS
2 |
0.5238
|
-1.680
|
3.012
|
-0.0679
|
-0.5897
|
1.049
|
Free Cash Flow
1 |
50.77
|
53.04
|
151.6
|
26.36
|
196.7
|
-23.5
|
FCF margin
|
35.75%
|
40.2%
|
129.49%
|
25.94%
|
169.15%
|
-17.64%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
78.76%
|
-
|
43.23%
|
-
|
-
|
-
|
Dividend per Share
2 |
0.8176
|
1.017
|
1.200
|
1.200
|
1.200
|
0.9386
|
Announcement Date
|
5/24/19
|
5/27/20
|
5/26/21
|
5/26/22
|
5/25/23
|
5/24/24
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
1 |
689
|
577
|
524
|
571
|
308
|
426
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
50.8
|
53
|
152
|
26.4
|
197
|
-23.5
|
ROE (net income / shareholders' equity)
|
3.33%
|
-10.9%
|
20.8%
|
-0.44%
|
-3.8%
|
9.72%
|
ROA (Net income/ Total Assets)
|
2.76%
|
2.85%
|
2.55%
|
2.12%
|
2.88%
|
3.64%
|
Assets
1 |
2,333
|
-6,614
|
13,777
|
-356.2
|
-2,030
|
3,853
|
Book Value Per Share
2 |
14.50
|
11.80
|
13.60
|
12.30
|
10.50
|
10.60
|
Cash Flow per Share
2 |
0.0900
|
0.1300
|
0.4000
|
0.0700
|
0.0700
|
0.1200
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/24/19
|
5/27/20
|
5/26/21
|
5/26/22
|
5/25/23
|
5/24/24
|
|
1st Jan change
|
Capi.
|
---|
| +2.71% | 1.14B | | +5.32% | 12.94B | | +16.59% | 9.94B | | +1.00% | 5.61B | | -2.41% | 5.31B | | +6.49% | 5.24B | | +29.83% | 5.17B | | +23.10% | 4.66B | | +3.58% | 3.88B | | -2.41% | 3.83B |
Closed End Funds
|