Financials EASY SOFTWARE AG Xetra

Equities

ESY

DE0005634000

Software

Delayed Xetra 5-day change 1st Jan Change
- EUR -.--% Intraday chart for EASY SOFTWARE AG -1.90% +47.40%

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 95.99 99.85
Enterprise Value (EV) 1 92.46 97.59
P/E ratio 219 x -93.8 x
Yield 2.55% -
Capitalization / Revenue 1.94 x 1.96 x
EV / Revenue 1.87 x 1.92 x
EV / EBITDA 25.7 x 17.6 x
EV / FCF 5.98 x 3.85 x
FCF Yield 16.7% 26%
Price to Book 5.86 x 6.53 x
Nbr of stocks (in thousands) 6,442 6,442
Reference price 2 14.90 15.50
Announcement Date 4/29/23 4/30/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 47 52.09 50.59 50.17 49.43 50.94
EBITDA 1 0.309 1.828 -2.178 -8.556 3.599 5.544
EBIT 1 -2.142 -2.612 -4.597 -10.64 0.427 3.118
Operating Margin -4.56% -5.01% -9.09% -21.22% 0.86% 6.12%
Earnings before Tax (EBT) 1 -2.427 1.754 0.727 -2.126 -1.256 -0.904
Net income 1 -2.322 2.024 -2.879 -0.907 0.438 -1.065
Net margin -4.94% 3.89% -5.69% -1.81% 0.89% -2.09%
EPS 2 -0.4298 0.3229 -0.4469 -0.1408 0.0680 -0.1653
Free Cash Flow 1 1.821 1.964 4.033 -2.529 15.46 25.38
FCF margin 3.87% 3.77% 7.97% -5.04% 31.27% 49.82%
FCF Conversion (EBITDA) 589.2% 107.42% - - 429.48% 457.76%
FCF Conversion (Net income) - 97.02% - - 3,529.02% -
Dividend per Share - - - - 0.3800 -
Announcement Date 4/26/19 4/30/20 5/1/21 6/16/22 4/29/23 4/30/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 4.91 5.62 - 0.49 - -
Net Cash position 1 - - 0.78 - 3.53 2.26
Leverage (Debt/EBITDA) 15.9 x 3.077 x - -0.0577 x - -
Free Cash Flow 1 1.82 1.96 4.03 -2.53 15.5 25.4
ROE (net income / shareholders' equity) -9.86% 7.96% -10.7% -3.79% 2.71% -6.72%
ROA (Net income/ Total Assets) -3.73% -3.72% -5.9% -14.4% 0.73% 4.51%
Assets 1 62.27 -54.34 48.84 6.315 59.66 -23.63
Book Value Per Share 2 4.070 4.440 3.970 3.880 2.540 2.370
Cash Flow per Share 2 0.2700 1.380 1.400 0.6300 0.5500 0.3500
Capex 1 0.31 0.53 0.36 0.3 0.53 0.14
Capex / Sales 0.66% 1.02% 0.72% 0.6% 1.06% 0.27%
Announcement Date 4/26/19 4/30/20 5/1/21 6/16/22 4/29/23 4/30/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ESY Stock
  4. ESY Stock
  5. Financials EASY SOFTWARE AG