End-of-day quote
Taiwan S.E.
06:00:00 2024-07-02 pm EDT
|
5-day change
|
1st Jan Change
|
31.4
TWD
|
+0.64%
|
|
-0.32%
|
-9.90%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,024
|
3,795
|
14,635
|
6,815
|
5,074
|
5,250
|
Enterprise Value (EV)
1 |
5,386
|
6,055
|
16,144
|
10,691
|
9,482
|
8,375
|
P/E ratio
|
31.3
x
|
22.6
x
|
10.4
x
|
16.4
x
|
-67.2
x
|
-39.4
x
|
Yield
|
1.03%
|
2.79%
|
6.33%
|
4.62%
|
1.23%
|
-
|
Capitalization / Revenue
|
0.54
x
|
0.65
x
|
1.12
x
|
0.58
x
|
0.71
x
|
0.67
x
|
EV / Revenue
|
0.97
x
|
1.03
x
|
1.23
x
|
0.91
x
|
1.33
x
|
1.08
x
|
EV / EBITDA
|
24.1
x
|
10.4
x
|
7.64
x
|
10.3
x
|
-56.8
x
|
65.1
x
|
EV / FCF
|
-13.7
x
|
22.2
x
|
24.2
x
|
-8.7
x
|
29.6
x
|
15.2
x
|
FCF Yield
|
-7.3%
|
4.5%
|
4.13%
|
-11.5%
|
3.38%
|
6.57%
|
Price to Book
|
1.73
x
|
2
x
|
3.24
x
|
1.71
x
|
1.38
x
|
1.2
x
|
Nbr of stocks (in thousands)
|
92,062
|
92,101
|
124,028
|
125,969
|
124,663
|
150,647
|
Reference price
2 |
32.85
|
41.20
|
118.0
|
54.10
|
40.70
|
34.85
|
Announcement Date
|
4/1/19
|
3/31/20
|
3/31/21
|
3/31/22
|
3/31/23
|
4/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
5,557
|
5,851
|
13,124
|
11,742
|
7,122
|
7,786
|
EBITDA
1 |
223
|
579.7
|
2,113
|
1,033
|
-167
|
128.6
|
EBIT
1 |
-12.36
|
339
|
1,834
|
788.7
|
-384.7
|
-98.42
|
Operating Margin
|
-0.22%
|
5.79%
|
13.98%
|
6.72%
|
-5.4%
|
-1.26%
|
Earnings before Tax (EBT)
1 |
146.7
|
278.6
|
1,655
|
549.1
|
-81.06
|
-169.4
|
Net income
1 |
107.1
|
189
|
1,321
|
440.8
|
-76.13
|
-122.8
|
Net margin
|
1.93%
|
3.23%
|
10.07%
|
3.75%
|
-1.07%
|
-1.58%
|
EPS
2 |
1.051
|
1.823
|
11.38
|
3.309
|
-0.6056
|
-0.8842
|
Free Cash Flow
1 |
-393.3
|
272.4
|
667.2
|
-1,228
|
320.3
|
549.9
|
FCF margin
|
-7.08%
|
4.66%
|
5.08%
|
-10.46%
|
4.5%
|
7.06%
|
FCF Conversion (EBITDA)
|
-
|
46.99%
|
31.57%
|
-
|
-
|
427.48%
|
FCF Conversion (Net income)
|
-
|
144.12%
|
50.5%
|
-
|
-
|
-
|
Dividend per Share
2 |
0.3382
|
1.150
|
7.468
|
2.500
|
0.4999
|
-
|
Announcement Date
|
4/1/19
|
3/31/20
|
3/31/21
|
3/31/22
|
3/31/23
|
4/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
2,362
|
2,260
|
1,509
|
3,876
|
4,408
|
3,125
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
10.59
x
|
3.899
x
|
0.7139
x
|
3.752
x
|
-26.39
x
|
24.29
x
|
Free Cash Flow
1 |
-393
|
272
|
667
|
-1,228
|
320
|
550
|
ROE (net income / shareholders' equity)
|
6.03%
|
10.2%
|
37.1%
|
9.62%
|
-2.24%
|
-2.5%
|
ROA (Net income/ Total Assets)
|
-0.11%
|
2.96%
|
11.2%
|
3.88%
|
-1.99%
|
-0.53%
|
Assets
1 |
-94,715
|
6,387
|
11,840
|
11,371
|
3,826
|
23,208
|
Book Value Per Share
2 |
19.00
|
20.60
|
36.40
|
31.60
|
29.40
|
29.00
|
Cash Flow per Share
2 |
6.470
|
8.970
|
12.40
|
9.630
|
8.990
|
7.690
|
Capex
1 |
398
|
60.9
|
96.8
|
225
|
356
|
218
|
Capex / Sales
|
7.16%
|
1.04%
|
0.74%
|
1.92%
|
4.99%
|
2.8%
|
Announcement Date
|
4/1/19
|
3/31/20
|
3/31/21
|
3/31/22
|
3/31/23
|
4/1/24
|
|
1st Jan change
|
Capi.
|
---|
| -9.90% | 144M | | -21.30% | 4.97B | | -28.05% | 4.71B | | -20.15% | 4.29B | | -28.14% | 3.17B | | +14.67% | 2.45B | | -22.72% | 2.35B | | +26.48% | 2.18B | | -26.92% | 1.55B | | +32.93% | 1.13B |
Other Recreational Products
|