Stock DV8 DV8
Add to a list
To use this feature you must be a member
Log inSign up

Financials DV8

Equities

DV8

TH0052B10Z09

Broadcasting

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-07-10 pm EDT 		5-day change 1st Jan Change
0.41 THB -6.82% Intraday chart for DV8 +10.81% -4.65%
Jul. 01 DV8 Public Company Limited Announces Resignation of Suchart Dejittirut as Independent Director and Audit Committee Member CI
Jul. 01 DV8 Public Company Limited Appoints Supannee Klammanee as Chief Financial Officer CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 293.7 658 429.1 858.2 529.3 567.6
Enterprise Value (EV) 1 305.3 258.6 177.1 651.3 311.7 -15.97
P/E ratio -0.7 x -1.77 x 369 x -18.1 x -37 x -12.3 x
Yield - - - - - -
Capitalization / Revenue 480 x 16.1 x 2.43 x 4.39 x 2.04 x 4.22 x
EV / Revenue 499 x 6.32 x 1 x 3.33 x 1.2 x -0.12 x
EV / EBITDA -2.09 x -1.82 x -15.6 x -18 x -79.1 x 0.43 x
EV / FCF -3.66 x -2.9 x -1.75 x -22.3 x -187 x -0.65 x
FCF Yield -27.3% -34.5% -57.3% -4.47% -0.53% -154%
Price to Book 0.83 x 1.35 x 0.88 x 1.94 x 1.24 x 0.75 x
Nbr of stocks (in thousands) 293,704 715,208 715,208 715,208 715,208 1,319,922
Reference price 2 1.000 0.9200 0.6000 1.200 0.7400 0.4300
Announcement Date 2/27/19 2/26/20 2/25/21 2/24/22 2/23/23 2/28/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.612 40.92 176.5 195.6 260 134.6
EBITDA 1 -146 -141.8 -11.37 -36.17 -3.938 -37.1
EBIT 1 -154.1 -147.8 -29.98 -50.14 -15.68 -41.28
Operating Margin -25,177.2% -361.2% -16.98% -25.63% -6.03% -30.66%
Earnings before Tax (EBT) 1 -419.9 -273 1.777 -45.34 -12.01 -36.48
Net income 1 -419.6 -273 1.164 -47.38 -14.32 -35.71
Net margin -68,563.49% -667.06% 0.66% -24.22% -5.51% -26.52%
EPS 2 -1.429 -0.5191 0.001627 -0.0662 -0.0200 -0.0349
Free Cash Flow 1 -83.39 -89.28 -101.4 -29.14 -1.665 24.54
FCF margin -13,626% -218.17% -57.47% -14.9% -0.64% 18.23%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/27/19 2/26/20 2/25/21 2/24/22 2/23/23 2/28/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 11.6 - - - - -
Net Cash position 1 - 399 252 207 218 584
Leverage (Debt/EBITDA) -0.0797 x - - - - -
Free Cash Flow 1 -83.4 -89.3 -101 -29.1 -1.66 24.5
ROE (net income / shareholders' equity) -73.9% -66.1% 0.29% -9.72% -2.97% -6.06%
ROA (Net income/ Total Assets) -15.7% -19.7% -3.27% -5.45% -1.86% -3.86%
Assets 1 2,679 1,383 -35.61 869.5 770.2 924.7
Book Value Per Share 2 1.210 0.6800 0.6800 0.6200 0.6000 0.5700
Cash Flow per Share 2 0.0400 0.0100 0.3800 0.0900 0.1700 0.3600
Capex 1 0.12 0.03 18.7 1.08 10.5 2.97
Capex / Sales 19.67% 0.06% 10.57% 0.55% 4.03% 2.2%
Announcement Date 2/27/19 2/26/20 2/25/21 2/24/22 2/23/23 2/28/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Television Broadcasting

1st Jan change Capi.
DV8 Stock DV8
-4.65% 15.98M
WARNER BROS. DISCOVERY, INC. Stock Warner Bros. Discovery, Inc.
-35.50% 17.94B
FOX CORPORATION Stock Fox Corporation
+20.12% 15.92B
NEXSTAR MEDIA GROUP, INC. Stock Nexstar Media Group, Inc.
+11.56% 5.61B
RTL GROUP S.A. Stock RTL Group S.A.
-14.47% 4.99B
NIPPON TELEVISION HOLDINGS, INC. Stock Nippon Television Holdings, Inc.
+60.18% 3.8B
SUN TV NETWORK LIMITED Stock Sun TV Network Limited
+13.98% 3.68B
M6 MÉTROPOLE TÉLÉVISION Stock M6 Métropole Télévision
-0.62% 1.75B
ZEE ENTERTAINMENT ENTERPRISES LIMITED Stock Zee Entertainment Enterprises Limited
-46.42% 1.68B
PT ELANG MAHKOTA TEKNOLOGI TBK Stock PT Elang Mahkota Teknologi Tbk
-24.41% 1.62B
Television Broadcasting
  1. Stock Market
  2. Equities
  3. DV8 Stock
  4. Financials DV8