Market Closed -
Nyse
04:00:02 2024-07-12 pm EDT
|
5-day change
|
1st Jan Change
|
16.97
USD
|
-0.59%
|
|
-4.61%
|
-27.07%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,697
|
1,040
|
696.4
|
921.6
|
795.4
|
584.1
|
-
|
Enterprise Value (EV)
1 |
1,298
|
693.6
|
340.9
|
624.6
|
578.1
|
584.1
|
584.1
|
P/E ratio
|
938
x
|
-34
x
|
-5.44
x
|
-
|
-
|
38.6
x
|
19.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.09
x
|
2.85
x
|
2.16
x
|
2.55
x
|
1.88
x
|
1.16
x
|
1.04
x
|
EV / Revenue
|
4.09
x
|
2.85
x
|
2.16
x
|
2.55
x
|
1.88
x
|
1.16
x
|
1.04
x
|
EV / EBITDA
|
31.5
x
|
32.8
x
|
45.7
x
|
30.7
x
|
17.1
x
|
8.59
x
|
6.35
x
|
EV / FCF
|
534
x
|
-31.5
x
|
24.5
x
|
-16.6
x
|
-31.9
x
|
146
x
|
17.2
x
|
FCF Yield
|
0.19%
|
-3.18%
|
4.08%
|
-6.04%
|
-3.13%
|
0.68%
|
5.82%
|
Price to Book
|
1.54
x
|
1.01
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
36,181
|
35,096
|
35,386
|
33,920
|
34,183
|
34,420
|
-
|
Reference price
2 |
46.91
|
29.62
|
19.68
|
27.17
|
23.27
|
16.97
|
16.97
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/23/22
|
2/27/23
|
2/26/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
414.8
|
365
|
322.9
|
362.1
|
424.1
|
504
|
560
|
EBITDA
1 |
53.8
|
31.7
|
15.23
|
29.97
|
46.54
|
68
|
92
|
EBIT
1 |
4.058
|
-13.6
|
-30.05
|
-9.811
|
5.326
|
23
|
43
|
Operating Margin
|
0.98%
|
-3.73%
|
-9.3%
|
-2.71%
|
1.26%
|
4.56%
|
7.68%
|
Earnings before Tax (EBT)
1 |
10.43
|
-62.05
|
-125
|
6.77
|
13.47
|
33
|
47
|
Net income
1 |
1.72
|
-30.77
|
-128
|
0.443
|
0.604
|
15
|
29
|
Net margin
|
0.41%
|
-8.43%
|
-39.63%
|
0.12%
|
0.14%
|
2.98%
|
5.18%
|
EPS
2 |
0.0500
|
-0.8700
|
-3.620
|
-
|
-
|
0.4400
|
0.8600
|
Free Cash Flow
1 |
3.177
|
-33.03
|
28.44
|
-55.64
|
-24.9
|
4
|
34
|
FCF margin
|
0.77%
|
-9.05%
|
8.81%
|
-15.37%
|
-5.87%
|
0.79%
|
6.07%
|
FCF Conversion (EBITDA)
|
5.91%
|
-
|
186.74%
|
-
|
-
|
5.88%
|
36.96%
|
FCF Conversion (Net income)
|
184.71%
|
-
|
-
|
-
|
-
|
26.67%
|
117.24%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/23/22
|
2/27/23
|
2/26/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
77.91
|
83.14
|
93.98
|
88.14
|
96.81
|
90.86
|
89.61
|
117.2
|
126.3
|
110.3
|
121
|
135
|
138
|
127
|
136
|
EBITDA
1 |
0.605
|
3.159
|
9.34
|
7.047
|
10.43
|
8.845
|
8.787
|
12.37
|
16.55
|
10.18
|
17
|
20
|
21
|
20
|
22
|
EBIT
1 |
-12.47
|
-6.927
|
-0.903
|
-2.645
|
0.671
|
-0.621
|
-0.828
|
1.896
|
4.886
|
-1.045
|
6
|
9
|
10
|
7
|
10
|
Operating Margin
|
-16.01%
|
-8.33%
|
-0.96%
|
-3%
|
0.69%
|
-0.68%
|
-0.92%
|
1.62%
|
3.87%
|
-0.95%
|
4.96%
|
6.67%
|
7.25%
|
5.51%
|
7.35%
|
Earnings before Tax (EBT)
1 |
-71.58
|
-5.442
|
-3.395
|
14.6
|
1.014
|
5.935
|
5.585
|
-3.759
|
5.707
|
-16.61
|
15
|
17
|
18
|
8
|
11
|
Net income
1 |
-63.43
|
-8.938
|
-5.57
|
15.21
|
-0.252
|
2.311
|
3.483
|
-7.034
|
1.844
|
-19.98
|
10
|
12
|
12
|
5
|
7
|
Net margin
|
-81.41%
|
-10.75%
|
-5.93%
|
17.26%
|
-0.26%
|
2.54%
|
3.89%
|
-6%
|
1.46%
|
-18.12%
|
8.26%
|
8.89%
|
8.7%
|
3.94%
|
5.15%
|
EPS
2 |
-1.800
|
-0.2600
|
-0.1600
|
0.4400
|
-
|
-
|
-
|
-0.2100
|
-
|
-
|
0.3000
|
0.3500
|
0.3600
|
0.1400
|
0.2100
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/23/22
|
4/28/22
|
7/28/22
|
10/27/22
|
2/27/23
|
5/9/23
|
7/31/23
|
10/26/23
|
2/26/24
|
5/2/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
399
|
346
|
355
|
297
|
217
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.18
|
-33
|
28.4
|
-55.6
|
-24.9
|
4
|
34
|
ROE (net income / shareholders' equity)
|
0.25%
|
0.82%
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
0.23%
|
0.74%
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
760.8
|
-4,170
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
30.40
|
29.40
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
0.4100
|
-0.6000
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
11.5
|
11.9
|
9.99
|
18.9
|
32.6
|
19
|
30
|
Capex / Sales
|
2.77%
|
3.27%
|
3.09%
|
5.21%
|
7.69%
|
3.77%
|
5.36%
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/23/22
|
2/27/23
|
2/26/24
|
-
|
-
|
Last Close Price
16.97
USD Average target price
30.5
USD Spread / Average Target +79.73% Consensus |
1st Jan change
|
Capi.
|
---|
| -27.07% | 584M | | -8.80% | 17.47B | | +20.14% | 4.76B | | -10.24% | 717M | | -16.86% | 632M | | -28.30% | 532M | | +44.78% | 378M | | -33.40% | 278M | | +26.74% | 253M | | -24.55% | 249M |
Oil Related Equipment
|