Stock 6829 DRAGON RISE GROUP HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Dragon Rise Group Holdings Limited

Equities

6829

KYG2831B1095

Construction & Engineering

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:09 2024-07-16 am EDT 		5-day change 1st Jan Change
0.082 HKD 0.00% Intraday chart for Dragon Rise Group Holdings Limited -2.38% -24.07%
Jul. 09 Dragon Rising Books Lower Attributable Profit in Fiscal 2024 MT
Jun. 26 Dragon Rise Group Profit Lowers in Fiscal Year 2024 MT

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 261.6 186 204 276 218.4 158.4
Enterprise Value (EV) 1 156 157.2 177.6 183.9 150.7 120.2
P/E ratio 26.6 x -9.26 x -10.1 x 37.1 x 27.6 x 37.8 x
Yield - - - - - -
Capitalization / Revenue 0.57 x 0.37 x 0.22 x 0.45 x 0.28 x 0.17 x
EV / Revenue 0.34 x 0.31 x 0.19 x 0.3 x 0.19 x 0.13 x
EV / EBITDA 5.82 x 36.9 x -12.1 x 9.8 x 6.55 x 4.74 x
EV / FCF -4.99 x -2.33 x -57.6 x 2.86 x -4.93 x -4.05 x
FCF Yield -20% -42.9% -1.74% 34.9% -20.3% -24.7%
Price to Book 0.91 x 0.69 x 0.82 x 1.08 x 0.83 x 0.59 x
Nbr of stocks (in thousands) 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000
Reference price 2 0.2180 0.1550 0.1700 0.2300 0.1820 0.1320
Announcement Date 7/17/19 7/14/20 7/13/21 7/12/22 7/11/23 7/9/24
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales 1 458.2 509.3 922.9 613.6 786.2 945.9
EBITDA 1 26.8 4.256 -14.7 18.77 23 25.37
EBIT 1 12.58 -16.39 -35.49 0.752 2.098 7.971
Operating Margin 2.74% -3.22% -3.85% 0.12% 0.27% 0.84%
Earnings before Tax (EBT) 1 12.36 -19.12 -20.81 2.019 9.039 6.794
Net income 1 9.833 -20.1 -20.11 7.431 7.923 4.188
Net margin 2.15% -3.95% -2.18% 1.21% 1.01% 0.44%
EPS 2 0.008194 -0.0167 -0.0168 0.006192 0.006602 0.003490
Free Cash Flow 1 -31.24 -67.46 -3.082 64.23 -30.59 -29.69
FCF margin -6.82% -13.25% -0.33% 10.47% -3.89% -3.14%
FCF Conversion (EBITDA) - - - 342.22% - -
FCF Conversion (Net income) - - - 864.33% - -
Dividend per Share - - - - - -
Announcement Date 7/17/19 7/14/20 7/13/21 7/12/22 7/11/23 7/9/24
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt 1 - - - - - -
Net Cash position 1 106 28.8 26.4 92.1 67.7 38.2
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -31.2 -67.5 -3.08 64.2 -30.6 -29.7
ROE (net income / shareholders' equity) 3.47% -7.23% -7.8% 2.95% 3.06% 1.57%
ROA (Net income/ Total Assets) 2.38% -3% -6.78% 0.16% 0.43% 1.37%
Assets 1 413.2 669.2 296.5 4,745 1,831 305.7
Book Value Per Share 2 0.2400 0.2200 0.2100 0.2100 0.2200 0.2200
Cash Flow per Share 2 0.0900 0.0400 0.0300 0.0800 0.0600 0.0800
Capex 1 48.6 28 3.33 15.6 9.95 4.19
Capex / Sales 10.61% 5.5% 0.36% 2.54% 1.27% 0.44%
Announcement Date 7/17/19 7/14/20 7/13/21 7/12/22 7/11/23 7/9/24
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
DRAGON RISE GROUP HOLDINGS LIMITED Stock Dragon Rise Group Holdings Limited
-24.07% 12.61M
VINCI Stock VINCI
-7.39% 65.22B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+3.10% 60.05B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+20.29% 37.66B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.64% 30.98B
FERROVIAL SE Stock Ferrovial SE
+15.81% 30.56B
WSP GLOBAL INC. Stock WSP Global Inc.
+20.74% 20.23B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+10.21% 19.72B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+81.15% 17.88B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+27.59% 16.18B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. 6829 Stock
  4. Financials Dragon Rise Group Holdings Limited