Financials DQ Entertainment (International) Limited

Equities

DQE

INE656K01010

Entertainment Production

Market Closed - Bombay S.E. 05:22:55 2021-12-13 am EST 5-day change 1st Jan Change
1.03 INR +4.04% Intraday chart for DQ Entertainment (International) Limited -.--% -.--%

Valuation

Fiscal Period: March 2017 2018 2019
Capitalization 1 1,827 910.2 487.6
Enterprise Value (EV) 1 6,849 6,923 6,094
P/E ratio -0.52 x -6.13 x -0.77 x
Yield - - -
Capitalization / Revenue 1.94 x 1.14 x 0.5 x
EV / Revenue 7.29 x 8.64 x 6.23 x
EV / EBITDA -2.44 x -149 x 24.9 x
EV / FCF 168 x -6.53 x -24.4 x
FCF Yield 0.6% -15.3% -4.1%
Price to Book 1.17 x 0.85 x 0.45 x
Nbr of stocks (in thousands) 79,283 79,283 79,283
Reference price 2 23.05 11.48 6.150
Announcement Date 10/13/17 10/9/18 9/7/19
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2017 2018 2019
Net sales 1 939.6 801.5 977.5
EBITDA 1 -2,812 -46.4 244.8
EBIT 1 -3,114 -83.53 -402.1
Operating Margin -331.4% -10.42% -41.13%
Earnings before Tax (EBT) 1 -4,117 -368.5 -667.4
Net income 1 -3,505 -148.4 -634.2
Net margin -372.99% -18.51% -64.88%
EPS 2 -44.21 -1.872 -8.000
Free Cash Flow 1 40.81 -1,060 -250.1
FCF margin 4.34% -132.3% -25.58%
FCF Conversion (EBITDA) - - -
FCF Conversion (Net income) - - -
Dividend per Share - - -
Announcement Date 10/13/17 10/9/18 9/7/19
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2017 2018 2019
Net Debt 1 5,022 6,013 5,606
Net Cash position 1 - - -
Leverage (Debt/EBITDA) -1.786 x -129.6 x 22.9 x
Free Cash Flow 1 40.8 -1,060 -250
ROE (net income / shareholders' equity) -105% -12.9% -58.7%
ROA (Net income/ Total Assets) -19.9% -0.63% -3.08%
Assets 1 17,612 23,384 20,615
Book Value Per Share 2 19.70 13.50 13.80
Cash Flow per Share 2 2.690 1.490 0.4900
Capex 1 6.51 49.6 10.8
Capex / Sales 0.69% 6.19% 1.11%
Announcement Date 10/13/17 10/9/18 9/7/19
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. DQE Stock
  4. Financials DQ Entertainment (International) Limited