End-of-day quote
Shenzhen S.E.
06:00:00 2024-07-04 pm EDT
|
5-day change
|
1st Jan Change
|
34.79
CNY
|
-0.26%
|
|
-6.48%
|
-8.69%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
11,998
|
9,256
|
7,994
|
10,409
|
9,505
|
-
|
-
|
Enterprise Value (EV)
1 |
11,998
|
9,256
|
7,994
|
10,409
|
9,505
|
9,505
|
9,505
|
P/E ratio
|
30.4
x
|
27
x
|
19.3
x
|
24
x
|
13.5
x
|
11.2
x
|
10
x
|
Yield
|
0.45%
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.07
x
|
-
|
1.79
x
|
2.01
x
|
1.38
x
|
1.08
x
|
0.88
x
|
EV / Revenue
|
4.07
x
|
-
|
1.79
x
|
2.01
x
|
1.38
x
|
1.08
x
|
0.88
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
11.8
x
|
9.89
x
|
8.1
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
5.41
x
|
-
|
2.05
x
|
2.2
x
|
1.84
x
|
1.64
x
|
1.46
x
|
Nbr of stocks (in thousands)
|
235,040
|
235,040
|
235,040
|
273,197
|
273,197
|
-
|
-
|
Reference price
2 |
51.05
|
39.38
|
34.01
|
38.10
|
34.79
|
34.79
|
34.79
|
Announcement Date
|
3/15/21
|
4/18/22
|
4/27/23
|
4/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,945
|
-
|
4,467
|
5,174
|
6,895
|
8,805
|
10,768
|
EBITDA
1 |
-
|
-
|
-
|
-
|
808
|
961
|
1,173
|
EBIT
1 |
374.7
|
-
|
494.7
|
494.8
|
694
|
851
|
1,078
|
Operating Margin
|
12.72%
|
-
|
11.07%
|
9.56%
|
10.07%
|
9.66%
|
10.01%
|
Earnings before Tax (EBT)
1 |
373.9
|
-
|
494.9
|
494.9
|
695
|
851
|
1,078
|
Net income
1 |
329
|
343.5
|
437.7
|
440.9
|
709.1
|
858.4
|
960
|
Net margin
|
11.17%
|
-
|
9.8%
|
8.52%
|
10.28%
|
9.75%
|
8.92%
|
EPS
2 |
1.677
|
1.460
|
1.760
|
1.590
|
2.570
|
3.110
|
3.480
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
0.2308
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/15/21
|
4/18/22
|
4/27/23
|
4/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
25.1%
|
-
|
13.5%
|
9.44%
|
12.8%
|
13.7%
|
14.5%
|
ROA (Net income/ Total Assets)
|
10.3%
|
-
|
-
|
-
|
6.2%
|
6.6%
|
7.1%
|
Assets
1 |
3,208
|
-
|
-
|
-
|
11,438
|
13,006
|
13,521
|
Book Value Per Share
2 |
9.430
|
-
|
16.60
|
17.30
|
18.90
|
21.20
|
23.90
|
Cash Flow per Share
|
2.730
|
-
|
2.290
|
2.240
|
-
|
-
|
-
|
Capex
1 |
263
|
-
|
374
|
404
|
400
|
-
|
-
|
Capex / Sales
|
8.92%
|
-
|
8.38%
|
7.81%
|
5.8%
|
-
|
-
|
Announcement Date
|
3/15/21
|
4/18/22
|
4/27/23
|
4/29/24
|
-
|
-
|
-
|
Last Close Price
34.79
CNY Average target price
41
CNY Spread / Average Target +17.85% Consensus |