Stock DMZPY DOMINO'S PIZZA ENTERPRISES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Domino's Pizza Enterprises Limited OTC Markets

Equities

DMZPY

US25754L1089

Restaurants & Bars

Market Closed - OTC Markets
Other stock markets
 09:31:00 2024-06-28 am EDT 		5-day change 1st Jan Change
12 USD -.--% Intraday chart for Domino's Pizza Enterprises Limited -.--% -35.93%
Apr. 12 Transcript : Domino's Pizza Enterprises Limited - Analyst/Investor Day
Feb. 22 Jarden Research Upgrades Domino’s Pizza Enterprises to Overweight From Neutral, Adjusts Price Target to AU$49 From AU$50 MT

Valuation

Fiscal Period: Luglio 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,305 6,107 10,013 5,933 4,136 3,171 - -
Enterprise Value (EV) 1 3,856 7,322 11,107 7,270 5,717 4,639 4,603 4,569
P/E ratio 28.5 x 44 x 54.6 x 37.5 x 101 x 31.2 x 22.6 x 18 x
Yield 2.99% 1.68% 1.5% 2.28% 2.37% 2.95% 3.6% 4.47%
Capitalization / Revenue 2.3 x 3.18 x 4.55 x 2.59 x 1.76 x 1.26 x 1.2 x 1.12 x
EV / Revenue 2.69 x 3.81 x 5.05 x 3.18 x 2.43 x 1.84 x 1.74 x 1.61 x
EV / EBITDA 13.7 x 20.6 x 26.1 x 18.3 x 16.1 x 12.7 x 11.2 x 9.74 x
EV / FCF 44.2 x 34 x 40.3 x 105 x 37.5 x 28.6 x 24.8 x 21.1 x
FCF Yield 2.26% 2.94% 2.48% 0.95% 2.67% 3.5% 4.04% 4.73%
Price to Book 9.55 x 15.5 x 25.1 x 14.1 x 7.95 x 5.61 x 5.09 x 4.73 x
Nbr of stocks (in thousands) 85,634 86,238 86,523 86,554 89,090 90,931 - -
Reference price 2 38.60 70.81 115.7 68.55 46.43 36.38 36.38 36.38
Announcement Date 8/20/19 8/18/20 8/17/21 8/23/22 8/22/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Luglio 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,435 1,920 2,199 2,289 2,351 2,515 2,646 2,830
EBITDA 1 282.4 355.8 424.9 396.5 355.2 366 412.1 469
EBIT 1 220.8 228.7 293 262.9 213.4 210.9 250.1 297.6
Operating Margin 15.38% 11.91% 13.32% 11.48% 9.08% 8.38% 9.45% 10.51%
Earnings before Tax (EBT) 1 159.4 203.4 272.9 240.6 100.6 176.2 220.5 269.7
Net income 1 115.9 138.5 184 158.7 67.01 111.8 150.5 184.4
Net margin 8.07% 7.21% 8.37% 6.93% 2.85% 4.44% 5.69% 6.52%
EPS 2 1.355 1.609 2.119 1.830 0.4600 1.166 1.613 2.022
Free Cash Flow 1 87.2 215.5 275.9 69.41 152.6 162.4 185.8 216
FCF margin 6.08% 11.22% 12.55% 3.03% 6.49% 6.46% 7.02% 7.63%
FCF Conversion (EBITDA) 30.88% 60.58% 64.95% 17.5% 42.97% 44.38% 45.08% 46.07%
FCF Conversion (Net income) 75.24% 155.62% 149.96% 43.73% 227.73% 145.34% 123.41% 117.16%
Dividend per Share 2 1.155 1.193 1.735 1.565 1.100 1.075 1.308 1.628
Announcement Date 8/20/19 8/18/20 8/17/21 8/23/22 8/22/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Luglio 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2
Net sales 1 905.8 1,015 1,095 1,104 1,207 1,083 1,154 1,197 1,272 1,222 1,192 1,420
EBITDA 1 151 179.1 218.7 206.2 212.8 183.7 182.3 172.9 185.3 174 198 197
EBIT 1 114.9 113.8 153 140 144.7 118.2 113.9 99.51 107.9 103.2 131.2 109.8
Operating Margin 12.69% 11.22% 13.97% 12.68% 11.99% 10.92% 9.87% 8.31% 8.48% 8.44% 11.01% 7.73%
Earnings before Tax (EBT) - - 144.8 128.1 135 105.6 93.68 - 83.7 - - -
Net income 69.22 69.28 95.45 88.56 89.1 69.62 63.9 3.112 57.8 - - -
Net margin 7.64% 6.83% 8.72% 8.02% 7.38% 6.43% 5.53% 0.26% 4.54% - - -
EPS 0.8060 0.8030 1.102 1.017 1.030 0.8000 0.7350 - 0.6480 - - -
Dividend per Share 0.6670 - 0.8840 0.8510 - 0.6810 0.6740 0.4260 0.5550 - - -
Announcement Date 2/18/20 8/18/20 2/16/21 8/17/21 2/22/22 8/23/22 2/21/23 8/22/23 2/20/24 - - -
1AUD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: Luglio 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 550 1,216 1,094 1,336 1,580 1,468 1,432 1,398
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.948 x 3.417 x 2.574 x 3.37 x 4.449 x 4.01 x 3.476 x 2.981 x
Free Cash Flow 1 87.2 216 276 69.4 153 162 186 216
ROE (net income / shareholders' equity) 43.2% 39.4% 47.5% 40.4% 27.7% 22.2% 25.4% 28.1%
ROA (Net income/ Total Assets) 10.3% 7.46% 7.62% 6.9% 4.92% 4.86% 6.05% 7.18%
Assets 1 1,125 1,857 2,415 2,301 1,361 2,300 2,487 2,567
Book Value Per Share 2 4.040 4.560 4.610 4.880 5.840 6.480 7.150 7.700
Cash Flow per Share 2 2.060 3.620 4.310 2.190 2.960 2.670 3.100 3.620
Capex 1 89.2 95.9 98.5 121 108 101 122 136
Capex / Sales 6.21% 4.99% 4.48% 5.27% 4.6% 4.01% 4.59% 4.79%
Announcement Date 8/20/19 8/18/20 8/17/21 8/23/22 8/22/23 - - -
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Domino's Pizza Enterprises Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
36.38 AUD
Average target price
43.94 AUD
Spread / Average Target
+20.77%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Quick Service Restaurants

1st Jan change Capi.
MCDONALD'S CORPORATION Stock McDonald's Corporation
-17.10% 177B
CHIPOTLE MEXICAN GRILL, INC. Stock Chipotle Mexican Grill, Inc.
+25.67% 78.94B
YUM! BRANDS, INC. Stock Yum! Brands, Inc.
-3.06% 35.67B
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP Stock Restaurant Brands International Limited Partnership
-10.34% 21.5B
RESTAURANT BRANDS INTERNATIONAL INC. Stock Restaurant Brands International Inc.
-12.88% 21.54B
DOMINO'S PIZZA INC. Stock Domino's Pizza Inc.
+15.91% 16.64B
WINGSTOP INC. Stock Wingstop Inc.
+53.97% 11.6B
YUM CHINA HOLDINGS, INC. Stock Yum China Holdings, Inc.
-28.28% 11.76B
AMERICANA RESTAURANTS INTERNATIONAL PLC Stock Americana Restaurants International PLC
-0.32% 7.18B
Quick Service Restaurants
  1. Stock Market
  2. Equities
  3. DMP Stock
  4. DMZPY Stock
  5. Financials Domino's Pizza Enterprises Limited