Stock 6549 DM SOLUTIONS CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials DM Solutions Co.,Ltd

Equities

6549

JP3548790009

Advertising & Marketing

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-07-12 am EDT 		5-day change 1st Jan Change
1,376 JPY -1.01% Intraday chart for DM Solutions Co.,Ltd -0.86% +15.53%
2023 DM Solutions Co.,Ltd Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2021 DM Solutions Co.,Ltd agreed to acquire Via Transports from Chikara Kaneko. CI

Valuation

Fiscal Period: March 2019 2022 2023 2024
Capitalization 1 4,034 2,230 3,545 3,889
Enterprise Value (EV) 1 4,733 2,393 3,193 4,756
P/E ratio 22.4 x 446 x 11.4 x 9.91 x
Yield - - - -
Capitalization / Revenue 0.33 x 0.13 x 0.2 x 0.21 x
EV / Revenue 0.39 x 0.14 x 0.18 x 0.26 x
EV / EBITDA 9.94 x 9.13 x 5.24 x 6.61 x
EV / FCF - - 6,998,855 x -3,377,008 x
FCF Yield - - 0% -0%
Price to Book 2.56 x 1.03 x 1.43 x 1.34 x
Nbr of stocks (in thousands) 2,478 2,770 2,770 2,770
Reference price 2 1,628 805.0 1,280 1,404
Announcement Date 6/27/19 6/29/22 6/28/23 6/27/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2022 2023 2024
Net sales 1 12,178 16,682 17,861 18,207
EBITDA 1 476 262 609 719
EBIT 1 292 98 463 569
Operating Margin 2.4% 0.59% 2.59% 3.13%
Earnings before Tax (EBT) 1 267 76 450 574
Net income 1 191 5 315 402
Net margin 1.57% 0.03% 1.76% 2.21%
EPS 2 72.54 1.805 112.1 141.7
Free Cash Flow - - 456.2 -1,408
FCF margin - - 2.55% -7.73%
FCF Conversion (EBITDA) - - 74.92% -
FCF Conversion (Net income) - - 144.84% -
Dividend per Share - - - -
Announcement Date 6/27/19 6/29/22 6/28/23 6/27/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 S1
Net sales 1 6,904
EBITDA -
EBIT 1 445
Operating Margin 6.45%
Earnings before Tax (EBT) 1 442
Net income 1 280
Net margin 4.06%
EPS 2 102.8
Dividend per Share 2 -
Announcement Date 11/11/20
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2022 2023 2024
Net Debt 1 699 163 - 867
Net Cash position 1 - - 352 -
Leverage (Debt/EBITDA) 1.468 x 0.6221 x - 1.206 x
Free Cash Flow - - 456 -1,408
ROE (net income / shareholders' equity) - - 13.6% 14.9%
ROA (Net income/ Total Assets) - - 5.36% 5.58%
Assets 1 - - 5,875 7,203
Book Value Per Share 2 635.0 781.0 894.0 1,050
Cash Flow per Share 2 248.0 389.0 478.0 466.0
Capex 1 125 81 69 1,716
Capex / Sales 1.03% 0.49% 0.39% 9.42%
Announcement Date 6/27/19 6/29/22 6/28/23 6/27/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Advertising & Marketing

1st Jan change Capi.
DM SOLUTIONS CO.,LTD Stock DM Solutions Co.,Ltd
+15.53% 24.51M
PUBLICIS GROUPE S.A. Stock Publicis Groupe S.A.
+18.31% 26.69B
OMNICOM GROUP., INC. Stock Omnicom Group., Inc.
+7.85% 18.07B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD. Stock Focus Media Information Technology Co., Ltd.
-4.11% 11.42B
THE INTERPUBLIC GROUP OF COMPANIES, INC. Stock The Interpublic Group of Companies, Inc.
-9.87% 10.9B
WPP PLC Stock WPP plc
-2.47% 10.13B
JCDECAUX SE Stock JCDECAUX SE
+10.44% 4.66B
AUTOHOME INC. Stock Autohome Inc.
+0.57% 3.41B
CYBERAGENT, INC. Stock CyberAgent, Inc.
+10.62% 3.04B
PEOPLE.CN CO., LTD Stock People.cn CO., LTD
-30.34% 3.01B
Other Advertising & Marketing
  1. Stock Market
  2. Equities
  3. 6549 Stock
  4. Financials DM Solutions Co.,Ltd