Stock DBL DILIP BUILDCON LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Dilip Buildcon Limited

Equities

DBL

INE917M01012

Construction & Engineering

Market Closed - NSE India S.E.
Other stock markets
 07:43:53 2024-07-10 am EDT 		5-day change 1st Jan Change
535.1 INR -2.62% Intraday chart for Dilip Buildcon Limited -0.82% +39.10%
Jul. 04 Shrem Invit acquired Portfolio Often Hybrid Annuity Model Of Dilip Buildcon Limited from Dilip Buildcon Limited. CI
May. 13 Dilip Buildcon Limited Announces Provisional Completion of Project "Construction of Gorakhpur Link Expressway CI

Valuation

Fiscal Period: Maart 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 87,738 28,865 79,326 35,252 24,696 78,240 - -
Enterprise Value (EV) 1 117,862 52,995 103,825 62,641 24,696 66,806 78,240 78,240
P/E ratio 11.5 x 6.79 x 24.8 x -40.8 x - 16.3 x 19.1 x 15.8 x
Yield 0.16% 0.47% 0.17% 0.04% 0.06% 0.02% 0.07% 0.07%
Capitalization / Revenue 0.96 x 0.32 x 0.86 x 0.39 x 0.24 x 0.63 x 0.72 x 0.66 x
EV / Revenue 0.96 x 0.32 x 0.86 x 0.39 x 0.24 x 0.63 x 0.72 x 0.66 x
EV / EBITDA 5.47 x 1.84 x 5.4 x 4.68 x 2.5 x 5.14 x 5.91 x 5.43 x
EV / FCF - 1.87 x 21.3 x -22.5 x 2.36 x 7.18 x 7.29 x 7.81 x
FCF Yield - 53.5% 4.68% -4.44% 42.4% 13.9% 13.7% 12.8%
Price to Book 2.74 x 0.8 x 2.03 x 0.81 x 0.54 x 1.57 x 1.36 x 1.23 x
Nbr of stocks (in thousands) 136,770 136,770 136,770 146,215 146,215 146,215 - -
Reference price 2 641.5 211.0 580.0 241.1 168.9 535.1 535.1 535.1
Announcement Date 5/10/19 5/29/20 5/28/21 5/30/22 5/19/23 5/10/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 91,182 89,838 92,089 90,061 101,195 105,373 108,084 117,667
EBITDA 1 16,044 15,720 14,690 7,536 9,884 12,991 13,237 14,411
EBIT 1 12,842 11,479 10,619 3,605 - 9,515 8,979 9,784
Operating Margin 14.08% 12.78% 11.53% 4% - 9.03% 8.31% 8.31%
Earnings before Tax (EBT) 1 8,050 5,754 5,048 -1,489 2,797 6,359 7,137 8,562
Net income 1 7,649 4,250 3,193 -859.7 2,218 4,220 4,563 5,586
Net margin 8.39% 4.73% 3.47% -0.95% 2.19% 4.01% 4.22% 4.75%
EPS 2 55.93 31.07 23.35 -5.910 - 28.04 28.00 33.85
Free Cash Flow 1 - 15,443 3,716 -1,564 10,473 10,902 10,734 10,014
FCF margin - 17.19% 4.03% -1.74% 10.35% 10.21% 9.93% 8.51%
FCF Conversion (EBITDA) - 98.24% 25.29% - 105.96% 83.04% 81.1% 69.49%
FCF Conversion (Net income) - 363.39% 116.37% - 472.26% 254.35% 235.26% 179.26%
Dividend per Share 2 1.000 1.000 1.000 0.1000 0.1000 0.1000 0.4000 0.4000
Announcement Date 5/10/19 5/29/20 5/28/21 5/30/22 5/19/23 5/10/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 24,667 29,250 27,463 21,561 21,976 25,062 26,215 22,619 23,788 28,573 26,084 23,969 25,322 30,398 27,389
EBITDA 1 4,069 4,562 2,824 2,277 62.92 2,368 2,054 2,613 2,533 2,720 3,348 3,186 2,895 3,715 3,424
EBIT 3,070 3,601 1,850 1,278 -923.2 1,401 - - - - - - - - -
Operating Margin 12.44% 12.31% 6.73% 5.93% -4.2% 5.59% - - - - - - - - -
Earnings before Tax (EBT) 1 1,680 2,150 483.8 -266.5 -1,748 - - - - - 1,232 1,150 - - -
Net income 1 1,111 1,273 270.2 -193.2 -966.6 29.86 - 641.5 795.2 583.1 833.7 713 - - -
Net margin 4.5% 4.35% 0.98% -0.9% -4.4% 0.12% - 2.84% 3.34% 2.04% 3.2% 2.97% - - -
EPS 8.120 - 1.880 -1.320 -6.610 - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 2/12/21 5/28/21 8/14/21 11/13/21 2/12/22 5/30/22 8/12/22 11/14/22 2/10/23 5/19/23 8/4/23 - - - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 30,124 24,130 24,499 27,389 - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) 1.878 x 1.535 x 1.668 x 3.634 x - - - -
Free Cash Flow 1 - 15,443 3,716 -1,564 10,473 10,902 10,735 10,014
ROE (net income / shareholders' equity) 26.9% 12.3% 8.49% -2.08% 4.96% 7.46% 9.18% 10.6%
ROA (Net income/ Total Assets) 7.76% - 2.85% - - - - -
Assets 1 98,575 - 112,013 - - - - -
Book Value Per Share 2 234.0 264.0 286.0 297.0 315.0 342.0 393.0 436.0
Cash Flow per Share - - - - - - - -
Capex 1 - 3,086 3,274 1,449 883 1,038 953 1,056
Capex / Sales - 3.43% 3.56% 1.61% 0.87% 0.97% 0.88% 0.9%
Announcement Date 5/10/19 5/29/20 5/28/21 5/30/22 5/19/23 5/10/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Dilip Buildcon Limited

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Highway & Bridge Construction

1st Jan change Capi.
DILIP BUILDCON LIMITED Stock Dilip Buildcon Limited
+39.10% 962M
SICHUAN ROAD & BRIDGE GROUP CO.,LTD Stock Sichuan Road & Bridge Group Co.,Ltd
0.00% 9.26B
IRB INFRASTRUCTURE DEVELOPERS LIMITED Stock IRB Infrastructure Developers Limited
+63.68% 4.89B
STERLING INFRASTRUCTURE, INC. Stock Sterling Infrastructure, Inc.
+29.36% 3.43B
CONSTRUCTION PARTNERS, INC. Stock Construction Partners, Inc.
+24.20% 2.82B
G R INFRAPROJECTS LIMITED Stock G R Infraprojects Limited
+52.88% 2.07B
ZHEJIANG COMMUNICATIONS TECHNOLOGY CO., LTD. Stock Zhejiang Communications Technology Co., Ltd.
-3.01% 1.28B
SHANDONG HI-SPEED ROAD&BRIDGE GROUP CO., LTD. Stock Shandong Hi-Speed Road&Bridge Group Co., Ltd.
-11.52% 1.08B
NATIONAL HIGHWAYS INFRA TRUST Stock National Highways Infra Trust
+8.02% 909M
SHANGHAI PUDONG CONSTRUCTION CO.,LTD. Stock Shanghai Pudong Construction Co.,Ltd.
-16.83% 707M
Highway & Bridge Construction
  1. Stock Market
  2. Equities
  3. DBL Stock
  4. Financials Dilip Buildcon Limited