Financials Diasoft

Equities

DIAS

RU000A107ER5

End-of-day quote Moscow Micex - RTS 5-day change 1st Jan Change
- SAR -.--% Intraday chart for Diasoft -.--% -.--%

Income Statement Evolution (Annual data)

Fiscal Period: März 2021 2022 2023 2024
Net sales 1 5,678 6,601 7,188 9,140
EBITDA 1 2,002 2,168 2,655 3,358
EBIT 1 1,975 2,123 2,619 3,318
Operating Margin 34.78% 32.16% 36.44% 36.3%
Earnings before Tax (EBT) 1 1,953 2,175 2,642 3,132
Net income 1 1,609 2,005 2,483 3,083
Net margin 28.33% 30.38% 34.54% 33.73%
EPS - - 471.8 472.2
Free Cash Flow - 1,412 868.5 1,643
FCF margin - 21.4% 12.08% 17.98%
FCF Conversion (EBITDA) - 65.15% 32.71% 48.93%
FCF Conversion (Net income) - 70.44% 34.98% 53.29%
Dividend per Share 2 230.0 217.5 75.28 -
Announcement Date 12/27/23 12/27/23 12/27/23 6/24/24
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: Maart 2021 2022 2023 2024
Net Debt 1 27.1 - - -
Net Cash position 1 - 495 281 3,220
Leverage (Debt/EBITDA) 0.0136 x - - -
Free Cash Flow - 1,412 869 1,643
ROE (net income / shareholders' equity) - 120% 108% 68.5%
ROA (Net income/ Total Assets) - 39.9% 41.5% 32.3%
Assets 1 - 5,021 5,985 9,546
Book Value Per Share - - 523.0 579.0
Cash Flow per Share - - 120.0 299.0
Capex 1 22.7 24.5 39.7 59
Capex / Sales 0.4% 0.37% 0.55% 0.65%
Announcement Date 12/27/23 12/27/23 12/27/23 6/24/24
1RUB in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA