End-of-day quote
Nairobi S.E.
06:00:00 2024-07-16 pm EDT
|
5-day change
|
1st Jan Change
|
46.1
KES
|
-0.54%
|
|
-0.54%
|
+2.33%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
30,477
|
20,970
|
16,636
|
13,980
|
12,596
|
12,890
|
-
|
-
|
Enterprise Value (EV)
1 |
30,477
|
20,970
|
16,636
|
13,980
|
12,596
|
12,890
|
12,890
|
12,890
|
P/E ratio
|
-
|
-
|
-
|
2.31
x
|
-
|
-
|
-
|
-
|
Yield
|
2.48%
|
-
|
-
|
-
|
13.3%
|
17.4%
|
20.6%
|
22.8%
|
Capitalization / Revenue
|
1.24
x
|
0.83
x
|
0.61
x
|
-
|
0.32
x
|
0.25
x
|
0.21
x
|
0.18
x
|
EV / Revenue
|
1.24
x
|
0.83
x
|
0.61
x
|
-
|
0.32
x
|
0.25
x
|
0.21
x
|
0.18
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
0.14
x
|
0.12
x
|
0.11
x
|
Nbr of stocks (in thousands)
|
279,602
|
279,602
|
279,602
|
279,602
|
279,602
|
279,602
|
-
|
-
|
Reference price
2 |
109.0
|
75.00
|
59.50
|
50.00
|
45.05
|
46.10
|
46.10
|
46.10
|
Announcement Date
|
3/18/20
|
3/25/21
|
5/20/22
|
3/28/23
|
3/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
24,481
|
25,143
|
27,393
|
-
|
39,730
|
51,105
|
61,813
|
72,077
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
-
|
19,181
|
26,215
|
30,905
|
36,542
|
Operating Margin
|
-
|
-
|
-
|
-
|
48.28%
|
51.3%
|
50%
|
50.7%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
6,061
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
21.68
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.700
|
-
|
-
|
-
|
6.000
|
8.000
|
9.500
|
10.50
|
Announcement Date
|
3/18/20
|
3/25/21
|
5/20/22
|
3/28/23
|
3/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.1%
|
5.38%
|
6.05%
|
-
|
9.56%
|
11.8%
|
13.5%
|
14.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
1.18%
|
1.6%
|
1.8%
|
1.9%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
-
|
-
|
-
|
-
|
-
|
326.0
|
370.0
|
435.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/18/20
|
3/25/21
|
5/20/22
|
3/28/23
|
3/26/24
|
-
|
-
|
-
|
Last Close Price
46.1
KES Average target price
67.95
KES Spread / Average Target +47.39% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.33% | 100M | | +13.95% | 221B | | +4.26% | 75.83B | | +15.62% | 60.1B | | +6.11% | 48.62B | | +6.75% | 45.08B | | +26.36% | 43.35B | | -8.17% | 38.44B | | +9.05% | 35.4B | | -96.60% | 32.24B |
Commercial Banks
|