End-of-day quote
Shenzhen S.E.
06:00:00 2024-06-27 pm EDT
|
5-day change
|
1st Jan Change
|
25.3
CNY
|
+1.00%
|
|
+4.07%
|
-10.63%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,874
|
4,356
|
-
|
-
|
Enterprise Value (EV)
1 |
4,874
|
4,356
|
4,356
|
4,356
|
P/E ratio
|
32.2
x
|
27.2
x
|
23.3
x
|
19.1
x
|
Yield
|
2.3%
|
2.92%
|
3.28%
|
-
|
Capitalization / Revenue
|
3.54
x
|
2.87
x
|
2.54
x
|
2.15
x
|
EV / Revenue
|
3.54
x
|
2.87
x
|
2.54
x
|
2.15
x
|
EV / EBITDA
|
30.5
x
|
24.9
x
|
21.2
x
|
17.8
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
3.47
x
|
2.92
x
|
2.73
x
|
2.44
x
|
Nbr of stocks (in thousands)
|
172,174
|
172,174
|
-
|
-
|
Reference price
2 |
28.31
|
25.30
|
25.30
|
25.30
|
Announcement Date
|
4/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,376
|
1,516
|
1,718
|
2,024
|
EBITDA
1 |
-
|
160
|
175.2
|
206
|
244.9
|
EBIT
1 |
-
|
147.5
|
173.2
|
203.5
|
242.6
|
Operating Margin
|
-
|
10.72%
|
11.42%
|
11.85%
|
11.99%
|
Earnings before Tax (EBT)
1 |
-
|
160.8
|
178.2
|
209.1
|
252.2
|
Net income
1 |
118.9
|
141.3
|
159.6
|
187.4
|
227.8
|
Net margin
|
-
|
10.27%
|
10.53%
|
10.91%
|
11.25%
|
EPS
2 |
0.9200
|
0.8800
|
0.9300
|
1.087
|
1.325
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.6500
|
0.7400
|
0.8300
|
-
|
Announcement Date
|
6/6/22
|
4/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
12%
|
10.8%
|
11.9%
|
12.9%
|
ROA (Net income/ Total Assets)
|
-
|
9.79%
|
8.3%
|
9.3%
|
10.8%
|
Assets
1 |
-
|
1,443
|
1,923
|
2,015
|
2,109
|
Book Value Per Share
2 |
-
|
8.160
|
8.660
|
9.250
|
10.40
|
Cash Flow per Share
2 |
-
|
0.8800
|
0.7100
|
1.320
|
0.5400
|
Capex
1 |
-
|
44
|
61.5
|
31.5
|
21
|
Capex / Sales
|
-
|
3.2%
|
4.06%
|
1.83%
|
1.04%
|
Announcement Date
|
6/6/22
|
4/26/24
|
-
|
-
|
-
|
Last Close Price
25.3
CNY Average target price
28.33
CNY Spread / Average Target +11.99% Consensus |