End-of-day quote
Toronto S.E.
06:00:00 2024-07-11 pm EDT
|
5-day change
|
1st Jan Change
|
45.58
CAD
|
+0.75%
|
|
+3.43%
|
+21.42%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,422
|
4,413
|
4,321
|
5,250
|
-
|
-
|
Enterprise Value (EV)
1 |
3,422
|
4,413
|
4,321
|
5,250
|
5,250
|
5,249
|
P/E ratio
|
14.6
x
|
17.9
x
|
12.5
x
|
13.8
x
|
12.9
x
|
13.1
x
|
Yield
|
0.17%
|
1.43%
|
1.47%
|
1.42%
|
1.59%
|
1.42%
|
Capitalization / Revenue
|
1.19
x
|
1.22
x
|
1.08
x
|
1.2
x
|
1.11
x
|
1.07
x
|
EV / Revenue
|
1.19
x
|
1.22
x
|
1.08
x
|
1.2
x
|
1.11
x
|
1.07
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.43
x
|
1.9
x
|
1.51
x
|
1.66
x
|
1.53
x
|
1.42
x
|
Nbr of stocks (in thousands)
|
115,893
|
114,693
|
115,093
|
115,193
|
-
|
-
|
Reference price
2 |
29.53
|
38.48
|
37.54
|
45.58
|
45.58
|
45.58
|
Announcement Date
|
2/10/22
|
2/9/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
2,886
|
3,614
|
4,005
|
4,377
|
4,723
|
4,927
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
281.2
|
305.2
|
462.1
|
426
|
446
|
-
|
Net income
1 |
153.9
|
213.2
|
252
|
350.1
|
362.6
|
388.4
|
405.9
|
Net margin
|
-
|
7.39%
|
6.97%
|
8.74%
|
8.28%
|
8.22%
|
8.24%
|
EPS
2 |
-
|
2.020
|
2.150
|
3.000
|
3.298
|
3.539
|
3.481
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.0500
|
0.5500
|
0.5500
|
0.6483
|
0.7257
|
0.6480
|
Announcement Date
|
8/27/21
|
2/10/22
|
2/9/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
772.3
|
770.6
|
984.7
|
944.1
|
942.5
|
846.9
|
1,085
|
1,040
|
1,033
|
955.6
|
1,170
|
1,127
|
1,125
|
1,060
|
1,225
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
45.1
|
62.8
|
24.8
|
51.1
|
166.5
|
133.2
|
-
|
-
|
303.8
|
139.9
|
175.8
|
241.7
|
202.9
|
204.9
|
228.7
|
Net income
1 |
33.7
|
48.3
|
21
|
41.1
|
141.6
|
100.9
|
71.6
|
-48.3
|
225.9
|
105.2
|
113.3
|
128.5
|
126.9
|
120.1
|
119.8
|
Net margin
|
4.36%
|
6.27%
|
2.13%
|
4.35%
|
15.02%
|
11.91%
|
6.6%
|
-4.64%
|
21.86%
|
11.01%
|
9.69%
|
11.4%
|
11.28%
|
11.33%
|
9.78%
|
EPS
2 |
0.3100
|
0.4100
|
0.1800
|
0.3500
|
1.210
|
0.8700
|
0.6100
|
-0.4200
|
1.940
|
0.9000
|
0.8297
|
0.7915
|
1.008
|
0.7861
|
0.6323
|
Dividend per Share
2 |
0.0500
|
0.1250
|
0.1250
|
0.1250
|
0.1750
|
0.1380
|
0.1380
|
0.1380
|
0.1360
|
0.1600
|
0.1600
|
0.1600
|
0.1600
|
0.1760
|
-
|
Announcement Date
|
2/10/22
|
5/12/22
|
8/2/22
|
11/10/22
|
2/9/23
|
5/11/23
|
8/3/23
|
11/9/23
|
2/15/24
|
5/9/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
10.5%
|
10.6%
|
9.2%
|
10.2%
|
10.3%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
20.70
|
20.20
|
24.80
|
27.50
|
29.90
|
32.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/27/21
|
2/10/22
|
2/9/23
|
2/15/24
|
-
|
-
|
-
|
Last Close Price
45.58
CAD Average target price
49.23
CAD Spread / Average Target +8.00% Consensus |
1st Jan change
|
Capi.
|
---|
| +21.42% | 3.86B | | +75.12% | 76.75B | | +13.92% | 51.2B | | +11.13% | 48.46B | | +16.94% | 43.2B | | +100.14% | 37.27B | | +29.93% | 36.09B | | +16.58% | 31.13B | | +29.32% | 25.9B | | +47.13% | 21.07B |
Other Property & Casualty Insurance
|