Stock DEF DEFAMA DEUTSCHE FACHMARKT AG
Add to a list
To use this feature you must be a member
Log inSign up

Financials DEFAMA Deutsche Fachmarkt AG

Equities

DEF

DE000A13SUL5

Real Estate Development & Operations

Market Closed - Xetra
Other stock markets
 11:36:19 2024-07-05 am EDT 		5-day change 1st Jan Change
26.8 EUR -0.74% Intraday chart for DEFAMA Deutsche Fachmarkt AG 0.00% +10.74%
May. 30 DEFAMA Deutsche Fachmarkt AG Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
May. 28 DEFAMA Deutsche Fachmarkt AG Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 72.93 87.07 122.9 110.4 116.2 128.6 - -
Enterprise Value (EV) 1 142.5 193 246 261.3 116.2 307.4 320.8 333.3
P/E ratio 32.4 x 34.6 x 24.4 x 20 x 27.8 x 25.3 x 28.2 x 24.1 x
Yield 2.73% 2.44% 1.83% 2.35% - 2.24% 2.35% 2.5%
Capitalization / Revenue 6.51 x 5.97 x 7.17 x 5.46 x 4.98 x 4.83 x 4.3 x 3.96 x
EV / Revenue 12.7 x 13.2 x 14.4 x 12.9 x 4.98 x 11.5 x 10.7 x 10.3 x
EV / EBITDA 20.2 x 21.5 x 18.4 x 17.2 x 7.48 x 16.8 x 16.8 x 16 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 3 x 3.36 x 4.43 x 2.7 x - 2.88 x 2.79 x 2.66 x
Nbr of stocks (in thousands) 4,420 4,420 4,420 4,800 4,800 4,800 - -
Reference price 2 16.50 19.70 27.80 23.00 24.20 26.80 26.80 26.80
Announcement Date 4/22/20 4/28/21 5/10/22 5/9/23 5/28/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 11.21 14.58 17.13 20.23 23.33 26.62 29.93 32.48
EBITDA 1 7.044 8.989 13.35 15.18 15.54 18.33 19.06 20.85
EBIT 1 4.497 5.625 9.109 10.08 9.704 11.68 11.57 13.02
Operating Margin 40.13% 38.58% 53.17% 49.84% 41.58% 43.88% 38.66% 40.09%
Earnings before Tax (EBT) 1 2.778 3.495 6.51 7.178 5.835 6.82 6.25 7.24
Net income 1 2.068 2.505 5.037 5.389 4.152 5.07 4.55 5.32
Net margin 18.45% 17.18% 29.4% 26.64% 17.79% 19.05% 15.2% 16.38%
EPS 2 0.5100 0.5700 1.140 1.150 0.8700 1.060 0.9500 1.110
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.4500 0.4800 0.5100 0.5400 - 0.6000 0.6300 0.6700
Announcement Date 4/22/20 4/28/21 5/10/22 5/9/23 5/28/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1
Net sales -
EBITDA -
EBIT 1 2.14
Operating Margin -
Earnings before Tax (EBT) 1 1.189
Net income 1 0.8736
Net margin -
EPS 2 0.1800
Dividend per Share -
Announcement Date 5/31/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 69.5 106 123 151 - 179 192 205
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 9.871 x 11.79 x 9.22 x 9.941 x - 9.75 x 10.08 x 9.814 x
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 10.3% 10.2% 19.2% 15.7% - 11.6% 10% 11.3%
ROA (Net income/ Total Assets) - 2.08% - - - - - -
Assets 1 - 120.5 - - - - - -
Book Value Per Share 2 5.500 5.860 6.270 8.530 - 9.310 9.620 10.10
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 4/22/20 4/28/21 5/10/22 5/9/23 5/28/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for DEFAMA Deutsche Fachmarkt AG

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
26.8 EUR
Average target price
31.6 EUR
Spread / Average Target
+17.91%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Retail Real Estate Development

1st Jan change Capi.
DEFAMA DEUTSCHE FACHMARKT AG Stock DEFAMA Deutsche Fachmarkt AG
+10.74% 139M
SCENTRE GROUP Stock Scentre Group
+6.35% 11.13B
THE PHOENIX MILLS LIMITED Stock The Phoenix Mills Limited
+67.14% 8.03B
PLAZA S.A. Stock Plaza S.A.
+12.48% 3.29B
AEON MALL CO., LTD. Stock AEON Mall Co., Ltd.
+6.74% 2.68B
ATRIUM LJUNGBERG AB Stock Atrium Ljungberg AB
-6.36% 2.6B
MULTIPLAN EMPREENDIMENTOS IMOBILIARIOS S.A. Stock Multiplan Empreendimentos Imobiliarios S.A.
-14.95% 2.56B
ARABIAN CENTRES COMPANY Stock Arabian Centres Company
-3.18% 2.54B
ALLOS S.A. Stock Allos S.A.
-16.38% 2.21B
OLAV THON EIENDOMSSELSKAP ASA Stock Olav Thon Eiendomsselskap ASA
+20.11% 2.15B
Retail Real Estate Development
  1. Stock Market
  2. Equities
  3. DEF Stock
  4. Financials DEFAMA Deutsche Fachmarkt AG