Market Closed -
NSE India S.E.
07:43:53 2024-07-12 am EDT
|
5-day change
|
1st Jan Change
|
131.7
INR
|
-1.13%
|
|
-3.78%
|
-0.85%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
29,427
|
31,861
|
21,582
|
33,175
|
37,349
|
41,256
|
-
|
-
|
Enterprise Value (EV)
1 |
29,427
|
31,861
|
21,582
|
33,175
|
37,349
|
41,256
|
41,256
|
41,256
|
P/E ratio
|
8.83
x
|
9.59
x
|
7.55
x
|
7.2
x
|
7.03
x
|
6.59
x
|
5.46
x
|
4.86
x
|
Yield
|
-
|
-
|
1.44%
|
1.17%
|
1.05%
|
1.5%
|
1.84%
|
1.9%
|
Capitalization / Revenue
|
1.78
x
|
1.83
x
|
1.19
x
|
1.56
x
|
1.55
x
|
1.47
x
|
1.24
x
|
1.03
x
|
EV / Revenue
|
1.78
x
|
1.83
x
|
1.19
x
|
1.56
x
|
1.55
x
|
1.47
x
|
1.24
x
|
1.03
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.86
x
|
0.9
x
|
0.53
x
|
0.73
x
|
0.74
x
|
0.76
x
|
0.67
x
|
0.59
x
|
Nbr of stocks (in thousands)
|
310,415
|
310,536
|
310,976
|
311,502
|
312,804
|
313,214
|
-
|
-
|
Reference price
2 |
94.80
|
102.6
|
69.40
|
106.5
|
119.4
|
131.7
|
131.7
|
131.7
|
Announcement Date
|
5/23/20
|
5/8/21
|
5/7/22
|
5/5/23
|
4/24/24
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
16,560
|
17,451
|
18,096
|
21,264
|
24,021
|
28,152
|
33,194
|
40,247
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
7,531
|
8,985
|
7,970
|
7,867
|
8,644
|
10,584
|
13,039
|
15,349
|
Operating Margin
|
45.47%
|
51.49%
|
44.04%
|
37%
|
35.99%
|
37.6%
|
39.28%
|
38.14%
|
Earnings before Tax (EBT)
1 |
4,919
|
4,528
|
3,896
|
6,276
|
7,220
|
8,478
|
10,215
|
-
|
Net income
1 |
3,379
|
3,358
|
2,875
|
4,656
|
5,360
|
6,298
|
7,546
|
8,844
|
Net margin
|
20.41%
|
19.24%
|
15.89%
|
21.89%
|
22.31%
|
22.37%
|
22.73%
|
21.98%
|
EPS
2 |
10.74
|
10.70
|
9.190
|
14.79
|
16.99
|
19.99
|
24.11
|
27.10
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
1.000
|
1.250
|
1.250
|
1.975
|
2.425
|
2.500
|
Announcement Date
|
5/23/20
|
5/8/21
|
5/7/22
|
5/5/23
|
4/24/24
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
4,634
|
4,953
|
4,664
|
5,100
|
5,414
|
6,083
|
5,777
|
5,831
|
5,977
|
6,437
|
6,200
|
6,822
|
7,244
|
7,794
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,988
|
2,208
|
1,661
|
1,830
|
1,941
|
2,439
|
2,087
|
2,105
|
2,115
|
2,338
|
2,260
|
2,396
|
2,742
|
3,036
|
Operating Margin
|
42.91%
|
44.59%
|
35.62%
|
35.88%
|
35.85%
|
40.1%
|
36.12%
|
36.11%
|
35.39%
|
36.31%
|
36.45%
|
35.12%
|
37.85%
|
38.96%
|
Earnings before Tax (EBT)
1 |
1,019
|
1,532
|
1,311
|
1,520
|
1,534
|
1,915
|
1,709
|
1,708
|
1,705
|
2,097
|
1,865
|
2,000
|
2,200
|
2,500
|
Net income
1 |
753.7
|
1,134
|
971.5
|
1,120
|
1,138
|
1,422
|
1,269
|
1,268
|
1,266
|
1,557
|
1,414
|
1,408
|
1,592
|
1,787
|
Net margin
|
16.27%
|
22.91%
|
20.83%
|
21.96%
|
21.03%
|
23.38%
|
21.97%
|
21.75%
|
21.18%
|
24.19%
|
22.81%
|
20.65%
|
21.98%
|
22.93%
|
EPS
2 |
2.410
|
3.630
|
3.110
|
3.590
|
3.620
|
4.520
|
4.030
|
4.020
|
4.020
|
4.930
|
4.480
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/9/22
|
5/7/22
|
7/30/22
|
11/5/22
|
1/28/23
|
5/5/23
|
7/28/23
|
10/31/23
|
1/24/24
|
4/24/24
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.3%
|
10%
|
7.36%
|
11.7%
|
12.1%
|
11.9%
|
12.7%
|
13.2%
|
ROA (Net income/ Total Assets)
|
0.91%
|
0.87%
|
0.7%
|
0.97%
|
0.93%
|
0.92%
|
0.94%
|
0.9%
|
Assets
1 |
371,485
|
385,966
|
410,714
|
479,959
|
576,312
|
686,305
|
804,885
|
982,722
|
Book Value Per Share
2 |
110.0
|
114.0
|
130.0
|
147.0
|
162.0
|
174.0
|
195.0
|
223.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/23/20
|
5/8/21
|
5/7/22
|
5/5/23
|
4/24/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -0.85% | 494M | | +20.49% | 583B | | +23.55% | 325B | | +17.28% | 276B | | +14.87% | 192B | | +21.72% | 184B | | +20.47% | 177B | | +5.60% | 159B | | +13.12% | 157B | | +17.76% | 150B |
Other Banks
|