Financials DCB Bank Limited

Equities

DCBBANK

INE503A01015

Banks

Market Closed - NSE India S.E. 07:43:53 2024-07-12 am EDT 5-day change 1st Jan Change
131.7 INR -1.13% Intraday chart for DCB Bank Limited -3.78% -0.85%

Valuation

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 29,427 31,861 21,582 33,175 37,349 41,256 - -
Enterprise Value (EV) 1 29,427 31,861 21,582 33,175 37,349 41,256 41,256 41,256
P/E ratio 8.83 x 9.59 x 7.55 x 7.2 x 7.03 x 6.59 x 5.46 x 4.86 x
Yield - - 1.44% 1.17% 1.05% 1.5% 1.84% 1.9%
Capitalization / Revenue 1.78 x 1.83 x 1.19 x 1.56 x 1.55 x 1.47 x 1.24 x 1.03 x
EV / Revenue 1.78 x 1.83 x 1.19 x 1.56 x 1.55 x 1.47 x 1.24 x 1.03 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.86 x 0.9 x 0.53 x 0.73 x 0.74 x 0.76 x 0.67 x 0.59 x
Nbr of stocks (in thousands) 310,415 310,536 310,976 311,502 312,804 313,214 - -
Reference price 2 94.80 102.6 69.40 106.5 119.4 131.7 131.7 131.7
Announcement Date 5/23/20 5/8/21 5/7/22 5/5/23 4/24/24 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 16,560 17,451 18,096 21,264 24,021 28,152 33,194 40,247
EBITDA - - - - - - - -
EBIT 1 7,531 8,985 7,970 7,867 8,644 10,584 13,039 15,349
Operating Margin 45.47% 51.49% 44.04% 37% 35.99% 37.6% 39.28% 38.14%
Earnings before Tax (EBT) 1 4,919 4,528 3,896 6,276 7,220 8,478 10,215 -
Net income 1 3,379 3,358 2,875 4,656 5,360 6,298 7,546 8,844
Net margin 20.41% 19.24% 15.89% 21.89% 22.31% 22.37% 22.73% 21.98%
EPS 2 10.74 10.70 9.190 14.79 16.99 19.99 24.11 27.10
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - 1.000 1.250 1.250 1.975 2.425 2.500
Announcement Date 5/23/20 5/8/21 5/7/22 5/5/23 4/24/24 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4
Net sales 1 4,634 4,953 4,664 5,100 5,414 6,083 5,777 5,831 5,977 6,437 6,200 6,822 7,244 7,794
EBITDA - - - - - - - - - - - - - -
EBIT 1 1,988 2,208 1,661 1,830 1,941 2,439 2,087 2,105 2,115 2,338 2,260 2,396 2,742 3,036
Operating Margin 42.91% 44.59% 35.62% 35.88% 35.85% 40.1% 36.12% 36.11% 35.39% 36.31% 36.45% 35.12% 37.85% 38.96%
Earnings before Tax (EBT) 1 1,019 1,532 1,311 1,520 1,534 1,915 1,709 1,708 1,705 2,097 1,865 2,000 2,200 2,500
Net income 1 753.7 1,134 971.5 1,120 1,138 1,422 1,269 1,268 1,266 1,557 1,414 1,408 1,592 1,787
Net margin 16.27% 22.91% 20.83% 21.96% 21.03% 23.38% 21.97% 21.75% 21.18% 24.19% 22.81% 20.65% 21.98% 22.93%
EPS 2 2.410 3.630 3.110 3.590 3.620 4.520 4.030 4.020 4.020 4.930 4.480 - - -
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 2/9/22 5/7/22 7/30/22 11/5/22 1/28/23 5/5/23 7/28/23 10/31/23 1/24/24 4/24/24 - - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 10.3% 10% 7.36% 11.7% 12.1% 11.9% 12.7% 13.2%
ROA (Net income/ Total Assets) 0.91% 0.87% 0.7% 0.97% 0.93% 0.92% 0.94% 0.9%
Assets 1 371,485 385,966 410,714 479,959 576,312 686,305 804,885 982,722
Book Value Per Share 2 110.0 114.0 130.0 147.0 162.0 174.0 195.0 223.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 5/23/20 5/8/21 5/7/22 5/5/23 4/24/24 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings
  1. Stock Market
  2. Equities
  3. DCBBANK Stock
  4. Financials DCB Bank Limited