Stock DAYANG DAYANG ENTERPRISE HOLDINGS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Dayang Enterprise Holdings

Equities

DAYANG

MYL5141OO006

Oil Related Services and Equipment

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-07-04 pm EDT 		5-day change 1st Jan Change
2.79 MYR -3.13% Intraday chart for Dayang Enterprise Holdings +0.36% +74.38%
Jun. 10 Dayang Enterprise Holdings Bhd Announces Resignation of Encik Jamalludin Bin Obeng as Non Independent and Non Executive Directo CI
Jun. 10 Dayang Enterprise Holdings Bhd Announces Cessation of Office of Encik Shaharum Bin Ramli as Non Independent and Non Executive Alternate Director CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,422 1,252 932 1,517 1,852 3,230 - -
Enterprise Value (EV) 1 2,948 1,505 932 1,517 1,852 2,522 2,223 1,934
P/E ratio 10.3 x 21.7 x -2.87 x 12.2 x 8.46 x 13.1 x 11.1 x 12 x
Yield - - 1.86% 1.15% 2.81% 1.54% 1.47% 1.58%
Capitalization / Revenue 2.31 x 1.71 x 1.4 x 1.54 x 1.66 x 2.37 x 2.16 x 2.14 x
EV / Revenue 2.82 x 2.06 x 1.4 x 1.54 x 1.66 x 1.85 x 1.49 x 1.28 x
EV / EBITDA 5.75 x 6.74 x -4.35 x 4.67 x 4.16 x 5.21 x 4.13 x 3.87 x
EV / FCF - - - - 5.97 x 6.31 x 4.58 x 4.7 x
FCF Yield - - - - 16.8% 15.8% 21.9% 21.3%
Price to Book 1.85 x 0.84 x 0.7 x 1.05 x 1.12 x 1.72 x 1.53 x 1.38 x
Nbr of stocks (in thousands) 964,810 1,061,291 1,157,772 1,157,772 1,157,772 1,157,772 - -
Reference price 2 2.510 1.180 0.8050 1.310 1.600 2.790 2.790 2.790
Announcement Date 2/21/20 2/24/21 2/22/22 2/16/23 2/22/24 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,046 731.4 667.7 984.2 1,113 1,362 1,494 1,511
EBITDA 1 513 223.3 -214.5 325 444.9 484.5 537.8 499.8
EBIT 1 399.9 118.9 -369.7 220.1 355.9 388.3 438.2 414.9
Operating Margin 38.23% 16.25% -55.36% 22.37% 31.98% 28.5% 29.32% 27.46%
Earnings before Tax (EBT) 1 335.2 87.75 -406.9 200.9 337.4 367.7 425 399.4
Net income 1 236.3 57.59 -318.9 124.2 218.9 241.6 283.1 264.3
Net margin 22.58% 7.87% -47.76% 12.62% 19.67% 17.74% 18.94% 17.49%
EPS 2 0.2440 0.0543 -0.2802 0.1073 0.1891 0.2132 0.2520 0.2326
Free Cash Flow 1 - - - - 310.4 399.6 485.7 411.8
FCF margin - - - - 27.89% 29.33% 32.5% 27.25%
FCF Conversion (EBITDA) - - - - 69.76% 82.48% 90.31% 82.4%
FCF Conversion (Net income) - - - - 141.78% 165.39% 171.59% 155.79%
Dividend per Share 2 - - 0.0150 0.0150 0.0450 0.0428 0.0410 0.0440
Announcement Date 2/21/20 2/24/21 2/22/22 2/16/23 2/22/24 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 13.76
Net margin -
EPS 2 0.0119
Dividend per Share -
Announcement Date 5/19/22
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 527 253 - - - - - -
Net Cash position 1 - - - - - 708 1,007 1,296
Leverage (Debt/EBITDA) 1.027 x 1.131 x - - - - - -
Free Cash Flow 1 - - - - 310 400 486 412
ROE (net income / shareholders' equity) 18.4% 3.93% -22.8% 9.01% 14.1% 13.5% 14% 11.8%
ROA (Net income/ Total Assets) 8.38% 2.03% -12.6% 5.29% 8.97% 9.93% 10.5% 9.2%
Assets 1 2,820 2,837 2,539 2,347 2,441 2,432 2,696 2,873
Book Value Per Share 2 1.360 1.410 1.150 1.250 1.430 1.630 1.830 2.020
Cash Flow per Share - - - - - - - -
Capex 1 32.2 52.4 41 27.7 34.9 48.8 50 50
Capex / Sales 3.08% 7.16% 6.13% 2.81% 3.14% 3.58% 3.35% 3.31%
Announcement Date 2/21/20 2/24/21 2/22/22 2/16/23 2/22/24 - - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Dayang Enterprise Holdings

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
2.79 MYR
Average target price
3.277 MYR
Spread / Average Target
+17.46%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Oil Related Services

1st Jan change Capi.
DAYANG ENTERPRISE HOLDINGS Stock Dayang Enterprise Holdings
+74.38% 686M
SUBSEA 7 S.A. Stock Subsea 7 S.A.
+34.28% 5.6B
TECHNIP ENERGIES N.V. Stock Technip Energies N.V.
+1.61% 4.13B
LIBERTY ENERGY INC. Stock Liberty Energy Inc.
+10.31% 3.33B
TGS ASA Stock TGS ASA
-3.78% 2.36B
AKER SOLUTIONS ASA Stock Aker Solutions ASA
+2.33% 1.95B
SELECT WATER SOLUTIONS, INC. Stock Select Water Solutions, Inc.
+35.31% 1.05B
BUMI ARMADA Stock Bumi Armada
+17.17% 730M
SEA1 OFFSHORE INC. Stock Sea1 Offshore Inc.
+7.25% 668M
HEAVY ENGINEERING INDUSTRIES AND SHIPBUILDING COMPANY K.S.C.P. Stock Heavy Engineering Industries and Shipbuilding Company K.S.C.P.
+17.07% 565M
Oil Related Services
  1. Stock Market
  2. Equities
  3. DAYANG Stock
  4. Financials Dayang Enterprise Holdings