Stock DATAPRP DATAPREP HOLDINGS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Dataprep Holdings

Equities

DATAPRP

MYL8338OO005

IT Services & Consulting

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-07-15 pm EDT 		5-day change 1st Jan Change
0.21 MYR 0.00% Intraday chart for Dataprep Holdings 0.00% +23.53%
Jul. 11 Dataprep Holdings Bhd Appoints Encik Che Khalid Bin Embong as Independent and Non Executive Director CI
Jul. 11 Dataprep Holdings Bhd Appoints Encik Mohd Shahriman Bin Mohd Sidek as Independent and Non Executive Director CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 86.39 85.75 108.5 543.1 151.8 125.5
Enterprise Value (EV) 1 73.21 82.6 95.54 517.7 148.6 119.9
P/E ratio -17.1 x -10.3 x -9.14 x -48.1 x -8.61 x -5.17 x
Yield - - - - - -
Capitalization / Revenue 1.83 x 2.22 x 2.99 x 15.1 x 5.4 x 4 x
EV / Revenue 1.55 x 2.14 x 2.64 x 14.4 x 5.28 x 3.83 x
EV / EBITDA -15.2 x -12.3 x -13.1 x -49.4 x -9.62 x -5.62 x
EV / FCF -14 x -17.5 x -16.1 x -12.7 x -10.2 x 103 x
FCF Yield -7.16% -5.7% -6.23% -7.88% -9.81% 0.97%
Price to Book 3.21 x 5.15 x 3.61 x 6.56 x 2.32 x 2.42 x
Nbr of stocks (in thousands) 421,396 463,535 602,596 670,470 674,670 737,971
Reference price 2 0.2050 0.1850 0.1800 0.8100 0.2250 0.1700
Announcement Date 7/30/18 6/1/20 5/31/21 4/29/22 4/28/23 4/30/24
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 47.16 38.57 36.22 35.99 28.13 31.33
EBITDA 1 -4.832 -6.697 -7.309 -10.47 -15.45 -21.32
EBIT 1 -5.234 -7.516 -8.09 -11.23 -18.2 -23.99
Operating Margin -11.1% -19.49% -22.34% -31.21% -64.69% -76.57%
Earnings before Tax (EBT) 1 -4.779 -7.819 -9.767 -11.14 -18.54 -24.24
Net income 1 -5.05 -7.795 -9.727 -10.94 -17.61 -23.41
Net margin -10.71% -20.21% -26.86% -30.39% -62.61% -74.7%
EPS 2 -0.0120 -0.0179 -0.0197 -0.0168 -0.0261 -0.0329
Free Cash Flow 1 -5.243 -4.71 -5.948 -40.82 -14.57 1.161
FCF margin -11.12% -12.21% -16.42% -113.43% -51.82% 3.71%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 7/30/18 6/1/20 5/31/21 4/29/22 4/28/23 4/30/24
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 13.2 3.15 12.9 25.3 3.18 5.58
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -5.24 -4.71 -5.95 -40.8 -14.6 1.16
ROE (net income / shareholders' equity) -16.1% -56% -41.2% -19.1% -24.4% -39.9%
ROA (Net income/ Total Assets) -7.23% -20.3% -13.9% -9.9% -12.1% -18%
Assets 1 69.88 38.41 69.92 110.5 145.6 130.4
Book Value Per Share 2 0.0600 0.0400 0.0500 0.1200 0.1000 0.0700
Cash Flow per Share 2 0.0500 0.0200 0.0300 0.0500 0.0200 0.0200
Capex 1 0.96 0.09 0.08 0.21 20.6 0.1
Capex / Sales 2.04% 0.23% 0.21% 0.59% 73.34% 0.32%
Announcement Date 7/30/18 6/1/20 5/31/21 4/29/22 4/28/23 4/30/24
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
DATAPREP HOLDINGS Stock Dataprep Holdings
+23.53% 33.24M
ACCENTURE PLC Stock Accenture plc
-7.38% 204B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+10.15% 181B
IBM Stock IBM
+13.61% 171B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+5.52% 101B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+44.54% 89.81B
RELX PLC Stock RELX PLC
+14.08% 85.57B
INFOSYS LIMITED Stock Infosys Limited
+11.87% 85.54B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
+7.06% 50.83B
SNOWFLAKE INC. Stock Snowflake Inc.
-31.55% 45.61B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. DATAPRP Stock
  4. Financials Dataprep Holdings