You should read the following discussion and analysis of our financial condition and results of operations together with our financial statements and the related notes included elsewhere in this Form 10-Q and in our Annual Report on Form 10-K for the year ended December 31, 2021. Some of the information contained in this discussion and analysis, particularly with respect to our plans and strategy for our business and related financing, includes forward-looking statements within the meanings of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, including statements regarding expectations, beliefs, intentions or strategies for the future. When used in this report, the terms "anticipate," "believe," "estimate," "expect," "can," "continue," "could," "intend," "may," "plan," "potential," "predict," "project," "should," "will," "would" and words or phrases of similar import, as they relate to our company or our management, are intended to identify forward-looking statements. We intend that all forward-looking statements be subject to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are only predictions and reflect our views as of the date they are made with respect to future events and financial performance, and we undertake no obligation to update or revise, nor do we have a policy of updating or revising, any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as may be required under applicable law. Forward-looking statements are subject to many risks and uncertainties that could cause our actual results to differ materially from any future results expressed or implied by the forward-looking statements as a result of several factors including those set forth under "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2021, and in this Quarterly Report on Form 10-Q for the quarter ended September 30, 2022.

The Company notes that in addition to the description of historical facts contained herein, this report contains certain forward-looking statements that involve risks and uncertainties as detailed herein and from time to time in the Company's other filings with the Securities and Exchange Commission and elsewhere. Such statements are based on management's current expectations and are subject to a number of factors and uncertainties, which could cause actual results to differ materially from those, described in the forward-looking statements. These factors include, among others: (a) the Company's fluctuations in sales and operating results; (b) risks associated with international operations; (c) regulatory, competitive and contractual risks; (d) development risks; (e) the ability to achieve strategic initiatives, including but not limited to the ability to achieve sales growth across the business segments through a combination of enhanced sales force, new products, and customer service; and (f) pending litigation.





Overview and Outlook


The Company was incorporated on May 7, 2007 under the name, "Darkstar Ventures, Inc." under the laws of the State of Nevada. On November 12, 2019, the Company completed its merger with the Delaware corporation that was previously known as "Samsara Luggage, Inc." ("Samsara Delaware") in accordance with the terms of the Merger Agreement and Plan of Merger, dated as of May 10, 2019, (the "Merger Agreement") by and among the Company, Samsara Delaware, and Avraham Bengio, pursuant to which Samsara Delaware merged with and into the Company, with the Company being the surviving corporation (the "Merger"). Following the completion of the Merger, the business of the Company going forward became the business of Samsara Delaware prior to the Merger, namely, the development and sale of smart luggage products.

On October 5, 2020, the Board of Directors of the Company approved, and the holders of a majority of the outstanding shares of our common stock, par value $0.0001 per share, (the "Common Stock"), executed a written consent in lieu of a meeting that approved, amending the Company's Articles of Incorporation to increase the number of authorized shares of common stock from 5,000,000,000 to 7,500,000,000 (the "Authorized Capital Increase"). On November 3, 2020, the Company effected the Authorized Capital Increase by filing with the Secretary of State of the State of Nevada a Certificate of Amendment amending the Company's Articles of Incorporation to increase the number of authorized shares of common stock from 5,000,000,000 to 7,500,000,000.





                                       18




On March 17, 2021, the Company filed a Certificate of Change with the Secretary of State of the State of Nevada (the "Certificate of Change") to effect a reverse split of Company's common stock at a ratio of 1-for-7,000 (the "Reverse Stock Split"). The Reverse Stock Split took effect at the open of business on Tuesday, March 23, 2021. As a result of the Reverse Stock Split, each seven thousand (7,000) pre-split shares of common stock outstanding automatically combined into one (1) new share of common stock without any action on the part of the holders, and the number of outstanding shares common stock were reduced from 5,995,825,131 shares to 8,565,465 shares (subject to rounding of fractional shares). No fractional shares were issued in connection with the Reverse Stock Split. The Company issued one whole share of the post-Reverse Stock Split Common Stock to any stockholder who otherwise would have received a fractional share as a result of the Reverse Stock Split.

On May 12, 2022, the Company established a series of redeemable convertible preferred stock (the "Series A Preferred Stock"), par value $0.0001 per share, pursuant to a Certificate of Designation, Preference and Rights of Series A Preferred Stock of the Company (the "Certificate of Designation"). Pursuant to the Certificate of Designation, the Company authorized 1,000,000 shares of the Series A Preferred Stock, which may be convertible into shares of common stock, par value $0.0001 per share, of the Company (the "Common Stock") at the option of the holders thereof at any time after the issuance of the Series A Preferred Stock, at a conversion price equal a Variable Conversion Price (the "Conversion Price"). The "Variable Conversion Price" means 80% multiplied by the Market Price (representing a discount rate of 20%). The "Market Price" means the average of the lowest two (2) Trading Prices (as defined below) for the Common Stock during the ten (10) Trading Day period ending on the latest complete trading day prior to the conversion date. The "Trading Price" means, for any security as of any date, the actual closing price on the OTCQB, OTCQX, Pink Sheets electronic quotation system or applicable trading market (the "OTC"). The Series A Preferred Stock will, with respect to dividend rights and rights upon liquidation, winding-up or dissolution, rank: (a) senior with respect to dividends and right of liquidation with the Company's Common Stock and (b) junior with respect to dividends and right of liquidation to all existing and future indebtedness of the Company and existing and outstanding preferred stock of the Company. The Series A Preferred Stock shall have no right to vote on any matters requiring shareholder approval or any matters on which the shareholders are permitted to vote. Each share of Series A Preferred Stock will carry an annual dividend in the amount of six percent (6%) of the price per share of Series A Preferred Stock of $1.00 (the "Divided Rate"), which shall be cumulative, payable solely upon redemption, liquidation or conversion. Upon the occurrence of an event of default (as further defined further in the Certificate of Designation), the Dividend Rate shall automatically increase to fifteen percent (15%).

On July 6, 2022, the Company filed a Certificate of Amendment to its Articles of Incorporation with the Secretary of State of the State of Nevada, moving its official headquarters to 135 East 57th Street, Suite 18-130 New York, NY. The Company's telephone number remains the same, phone: (877) 421-1574.





Recent Developments



Tag Smart Suitcases


Samsara Luggage launched its new Tag Smart line of smart suitcases that are combined with Apple AirTag technology in April of 2022 and has since executed a targeted online marketing campaign to grow its audience and increase sales. This first product from the Next Gen collection offers travelers precise tracking technology that can solve one of the most common pain points in travel - lost luggage. Tag Smart was added to the Next Gen collection to offer travelers user-friendly technology that could accurately locate luggage using Apple technology. The digital assets from the new "Find My" online marketing campaign was strategically unveiled both on the Company's website and various social media platforms.

Samsara Luggage has focused its efforts on promoting the new Tag Smart collection through strategic advertising placements and public relations initiatives. The Company has actively targeted travel, technology, and lifestyle outlets to promote the new product and continue to establish the D2C brand as reputable. Samara also partnered with a popular tech influencer to do an 'unboxing' segment for Instagram and YouTube that included a gift with purchase promotion. All the PR and marketing initiatives were designed to increase traffic to the website and visibility of the brand.





                                       19





Un-carrier On Suitcases


In August of 2022, Samsara Luggage became the luggage carrier for Tommy Bahama, a luxury resort brand owned by retail giant Oxford Industries. Samsara's Tag Smart Grand Carry-on and Weekender Bag was added to the Tommy Bahama e-commerce site and included in select stores in New York, Florida, and California. This marked Samsara Luggage's debut in retail stores.

Samsara Luggage worked closely with T-Mobile to develop the Un-carrier On, a smart suitcase created with the iconic Samsara design and T-Mobile branded elements. Like the Tag Smart carry-on that was launched in April of 2022, the Un-carrier on is combined with the Apple AirTag, allowing travelers to track their suitcase using the iPhone's FindMy app. The Un-carrier On is also equipped with a removable Power Bank that offers wireless charging and USB-C port for corded charging. Samsara Luggage and T-Mobile worked closely to develop the co-branded Un-carrier On and plan for its launch in November of 2022, on the heels of the holiday season.

Samsara Luggage's Tag Smart suitcase was nominated for TIME magazine's "Best Inventions of 2022." Samsara was notified in early November 2022 that it would be awarded a "Special Mention" both online and in the printed magazine. The prestigious award will be used for future marketing efforts, social media posts and public relations efforts.

Samsara Luggage continues to engage new social media followers through its partnerships, marketing, and public relations campaigns. The company has increased its visibility throughout the luggage market.

The Next Gen collection was first unveiled at CES in January 2020. These models offered a WIFI Hotspot feature, GPS tracking and a portable wireless charger. The company is preparing to launch the WIFI Smart model of the Next Gen collection in the coming months.





Sarah & Sam


During the fourth quarter of 2020, Samsara launched its Sarah & Sam Fashion and Lifestyle Collection. Sarah & Sam is a part of Samsara's direct business model prompted by the travel limitations due to the COVID-19 pandemic, leveraging the Company's established digital assets and manufacturing and fulfillment supply chain capabilities to offer additional consumer products that respond to the changing needs of the market.

As of the first quarter of 2022, Sarah & Sam Fashion and Lifestyle Collection continues to add a cluster of sales for the Company and therefore will remain active and part of Samsara Luggage's business model.

The online, Direct-to-consumer (D2C) fashion brand adds a consistent stream of sales and allows the company to expand its reach and online consumer data. Sarah & Sam utilizes Samsara Luggage's digital assets and manufacturing and fulfillment supply chain capabilities to offer additional consumer products that respond to the changing needs of the market.

1800 Diagonal Lending LLC Series A Preferred Stock Issuance

On August 10, 2022, the Company entered into a Series A Preferred Stock Purchase Agreement (the "SPA") with 1800 Diagonal Lending LLC f/k/a Sixth Street Lending LLC, a Virginia limited liability company (the "Investor") pursuant to which the Company issued and sold to the Investor 73,312 shares of Series A Preferred Stock for a purchase price of $63,750.00. Pursuant to the SPA, the Investor may convert all or a portion of the outstanding Series A Preferred Stock into shares of the Company's Common Stock beginning on the date which is 180 days after the issuance date of the Series A Preferred Stock (the "Issuance Date") into Common Stock; provided, however, that the Investor may not convert the Series A Preferred Stock to the extent that such conversion would result in beneficial ownership by the Investor and its affiliates of more than 4.99% of the Company's issued and outstanding Common Stock.





                                       20




The Company will have the right, at the Company's sole option, provided that an event of default has not occurred, to redeem all or any portion of the shares of Series A Preferred Stock, exercisable on not more than 3 Trading Days prior written notice to the holders of the Series A Preferred Stock, in full. If the Company redeems the shares of Series A Preferred Stock within 180 days of its issuance, the Company must pay all of the principal at a cash redemption premium of 110%; if such prepayment is made between the 181st day and the 730th day after the issuance of the Series A Preferred Stock, then such redemption premium is 120%. After the 730th day following the Issuance Date, there shall be no further right of redemption.

In connection with the Certificate of Designation, the Company agreed to cause its transfer agent to reserve four times the number of shares of Common Stock that would be issuable upon full conversion of the Series A Preferred Stock (assuming that the 4.99% limitation set forth in herein is not in effect) (based on the respective Conversion Price of the Series A Preferred Stock in effect from time to time).

YAII PN Ltd. Convertible Debentures

December 2021 Convertible Loan Agreement (YAII PN, Ltd.)

On December 14, 2021, Samsara Luggage, Inc. (the "Company") entered into a securities purchase agreement (the "Securities Purchase Agreement") with YA II PN Ltd., a Cayman Islands exempt company (the "Investor"), pursuant to which the Company sold and issued a convertible debenture in the amount of $500,000 (the "Convertible Debenture"), which is convertible into shares of the Company's common stock, par value $0.0001 (the "Common Stock") (as converted, the "Conversion Shares").

The Convertible Debenture bears interest at a rate of 10% per annum (15% on default) and has a maturity date of one (1) year. The Convertible Debenture provides a conversion right, in which any portion of the principal amount of the Convertible Debenture, together with any accrued but unpaid interest, may be converted into the Company's Common Stock at a conversion price equal to 80% of the lowest volume weighted average price of the Company's Common Stock during the ten (10) trading days immediately preceding the date of conversion, subject to adjustment. The Convertible Debenture may not be converted into common stock to the extent such conversion would result in the Investor beneficially owning more than 4.99% of the Company's outstanding Common Stock (the "Beneficial Ownership Limitation"); provided, however, that the Beneficial Ownership Limitation may be waived by the Investor upon not less than 65 days' prior notice to the Company. The Convertible Debenture provides the Company with a redemption right, pursuant to which the Company, upon fifteen (15) business days' prior notice to the Investor, may redeem, in whole or in part, outstanding principal and interest under the Convertible Debenture at a redemption price equal to the principal amount being redeemed plus a redemption premium equal to 5% of the outstanding principal amount being redeemed plus outstanding and accrued interest; however, the Investor shall have fifteen (15) business days after receipt of the Company's redemption notice to elect to convert all or any portion of the Convertible Debenture, subject to the Beneficial Ownership Limitation.

June 2021 Convertible Loan Agreement (YAII PN, Ltd.)

On June 7, 2021, the Company entered into a securities purchase agreement (the "Securities Purchase Agreement") with the Investor, pursuant to which the Company sold and issued convertible debentures (individually a "Convertible Debenture" and collectively, the "Convertible Debentures") in the aggregate amount of up to $1,250,000 (the "Purchase Price"), which are convertible into shares of the Company's common stock, par value $0.0001 (the "Common Stock") (as converted, the "Conversion Shares"), of which:





  (i)   a Convertible Debenture (the "First Convertible Debenture") in the
        principal amount of $500,000 (the "First Convertible Debenture Purchase
        Price") was issued upon execution of the Securities Purchase Agreement
        (the "First Closing Date");

  (ii)  a Convertible Debenture (the "Second Convertible Debenture") in the
        principal amount of $500,000 shall be issued within one (1) business day
        following the filing of a registration statement on Form S-1 (the
        "Registration Statement") under the Securities Act of 1933, as amended,
        registering the Conversion Shares issuable upon conversion of the
        Convertible Debentures with the Securities and Exchange Commission (the
        "SEC"); and

  (iii) a Convertible Debenture (the "Third Convertible Debenture") in the
        principal amount of $250,000 (the "Third Convertible Debenture Purchase
        Price") shall be issued within one (1) business day following the
        Registration Statement having been declared effective by the SEC.




                                       21




The Convertible Debentures bear interest at a rate of 10% per annum (15% on default) and have a maturity date of one (1) year. The Convertible Debentures provide a conversion right, in which any portion of the principal amount of the Convertible Debentures, together with any accrued but unpaid interest, may be converted into the Company's Common Stock at a conversion price equal to 80% of the lowest volume weighted average price of the Company's Common Stock during the ten (10) trading days immediately preceding the date of conversion, subject to adjustment. The Convertible Debentures may not be converted into common stock to the extent such conversion would result in the Investor beneficially owning more than 9.99% of the Company's outstanding Common Stock (the "Beneficial Ownership Limitation"); provided, however, that the Beneficial Ownership Limitation may be waived by the Investor upon not less than 65 days' prior notice to the Company. The Convertible Debentures provide the Company with a redemption right, pursuant to which the Company, upon fifteen (15) business days' prior notice to the Investor, may redeem, in whole or in part, outstanding principal and interest at a redemption price equal to the principal amount being redeemed plus a redemption premium equal to 5% of the outstanding principal amount being redeemed plus outstanding and accrued interest; however, the Investor shall have fifteen (15) business days after receipt of the Company's redemption notice to elect to convert all or any portion of the Convertible Debentures, subject to the Beneficial Ownership Limitation.

In connection with the Securities Purchase Agreement, the Company executed a registration rights agreement (the "Registration Rights Agreement") pursuant to which it was required to file the Registration Statement with the SEC for the resale of the Conversion Shares, which went effective on or about August 31, 2021.

As of the date of this filing, $363,000 of the Second Convertible Debenture and the full $250,000 of the Third Convertible Debenture were converted into shares of common stock.

April 2021 Convertible Loan Agreement (YAII PN, Ltd.)

On April 6, 2021, the Company entered into a Securities Purchase Agreement ("SPA") with the Investor, pursuant to which the Investor invested $150,000, and the Company issued a convertible debenture and warrants to the Investor. The $150,000 investment was provided upon signature of the SPA.

The investment bears interest at an annual rate of ten percent (10%) and will be repayable after two years. The investment will be convertible at any time into shares of the Company's Common Stock at a conversion price equal to the lower of (a) $3.46, or (b) 80% of the lowest the daily dollar volume-weighted average price for the Company's Common Stock during the 10 trading days immediately preceding the conversion date.

As part of the transaction, the Company issued to the Investor warrants to purchase an aggregate of 10,838 shares of Common Stock, at an exercise price equal to $3.46. The term of each warrant is five years from the issue date. Each warrant may be exercised by cash payment or through cashless exercise by the surrender of warrant shares having a value equal to the exercise price of the portion of the warrant being exercised.





Results of Operations


Nine months ended September 30, 2022 compared to the nine months ended September 30, 2021





Revenue



The Company generates revenues through the sale and distribution of smart luggage products and sales through the Sarah & Sam fashion brand. Revenues during the nine months ended September 30, 2022 totaled $378 compared to $294 for the nine months ended September 30, 2021. The increase in the total revenue is mainly due to the increased demand for the new product which was launched in the second quarter of 2022. The Company was mostly engaged and invested in developing the new line of products without adding new inventory for sales of the older model. Sales activities were focused on brand awareness to prepare for the launch that started in the second quarter of 2022.

Revenues for the three months ended September 30, 2022 totaled $235 compared to $110 for the three months ended September 31, 2021. Luggage sales for the three months ended September 30, 2022 totaled $229 compared to $90 for the three months ended June 30, 2022 representing an increase of 154% due to the increased sales of the new product line.





                                       22





Costs of Revenue


Costs of revenue consists of the purchase of raw materials and the cost of production. Cost of revenues during the nine months ended September 30, 2022 totaled $287 compared to $236 for the nine months ended September 30, 2021. The increase in the costs of revenue is mainly due to the increase in sales as described above.

Costs of revenues for the three months ended September 30, 2022 totaled $206 compared to $95 for the three months ended September 30, 2021. Costs of revenue related to luggage sales for the three months ended September 30, 2022 totaled $202 compared to $52 for the three months ended June 30, 2022 representing an increase of 288% due to the increase in sales of the new product line.





Gross Profit


During the nine months ended September 30, 2022, Gross Profit totaled $91, representing a Gross Profit margin of 24.07%. During the nine months ended September 30, 2021, Gross Profit totaled $58, representing a Gross Profit margin of 19.73%.





Operating Expenses



Operating expenses totaled $1,322 during the nine months ended September 30, 2022, compared to $1,262 during the nine months ended September 30, 2021, representing a net increase of $60. The increase in the operating expenses is mainly due to an increase in sales and marketing activities relating to the launch of the new line of product.





Financing expenses


Financing expenses totaled $469 during the nine months ended September 30, 2022 compared to a financing expenses of $1,820during the nine months ended September 30, 2021 representing a net decrease of $1,351. The decrease in the financing expenses is mainly due to a gain from the movement in the fair value of the derivatives partially offset by an increase in interest expense relating to the outstanding convertible notes.





Net Loss


We realized a net loss of $1,700 for the nine months ended September 30, 2022, as compared to a net loss of $3,024 for the nine months ended September 30, 2021, for the reasons described above.

Three months ended September 30, 2022 compared to the three months ended September 30, 2021





Revenue


The Company generates revenues through the sale and distribution of smart luggage products and sales through the Sarah & Sam fashion brand. Revenues during the three months ended September 30, 2022 totaled $235 compared to $110 for the three months ended September 30, 2021. The increase in the total revenue is mainly due to sales of the new line in the current quarter. Luggage sales for the three months ended September 30, 2022 totaled $229 compared to $45 for the three months ended September 30, 2021 representing an increase of 407% due to the increased sales of the new product line.





Costs of Revenue


Costs of revenue consists of the purchase of raw materials and the cost of production. Cost of revenues during the three months ended September 30, 2022 totaled $206 compared to $95 for the three months ended September 30, 2021.





Gross Profit


During the three months ended September 30, 2022, Gross Profit totaled $29, representing a Gross Profit margin of 12.34%. During the three months ended September 30, 2021, Gross Profit totaled $15, representing a Gross Profit margin of 13.6%.





Operating Expenses



Operating expenses totaled $417 during the three months ended September 30, 2022, compared to $485,000 during the three months ended September 30, 2021. A decrease in general and administrative expenses was offset by an increase in sales and marketing activities in respect of the launch of the new line launched in the second quarter as well as increased research and development costs relating to future products.





                                       23




Financing Income (expenses)

Financing expenses totaled $81 during the three months ended September 30, 2022 compared to financing expenses of $77 during the three months ended September 30, 2021.





Net Loss


We realized a net loss of $469 for the three months ended September 30, 2022, as compared to a net loss of $547 for the three months ended September 30, 2021, for the reasons described above.

Liquidity and Capital Resources

Liquidity is the ability of a company to generate funds to support its current and future operations, satisfy its obligations, and otherwise operate on an ongoing basis. Significant factors in the management of liquidity are funds generated by operations, levels of accounts receivable and accounts payable and capital expenditures.

As of September 30, 2022, the Company had $125 of cash, total current assets of $326, and total current liabilities of $1,822, creating a working capital deficit of $1,496. As of December 31, 2021, the Company had $827 of cash, total current assets of $974 and total current liabilities of $1,675 creating a working capital deficit of $701.

The decrease in our working capital deficit was mainly attributable to decreases of $702 in cash and cash equivalents, and $38 in other current assets, increases in convertible notes payable of $578 and deferred revenues of $135, partially offset by an increase of $92 in inventory and decreases of $15 of accounts payable, $34 of other current liabilities, $16 of related party payables, $480 in the fair value of the Conversion Option Derivative Liability and $21 of the Warrant derivative liability.

Net cash used in operating activities was $887 for the nine months ended September 30, 2022, as compared to cash used in operating activities of $562 for the nine months ended September 30, 2021. The Company's primary uses of cash have been for research and development expenses, sales and marketing expenses, and working capital purposes.

We have principally financed our operations through the sale of our common stock, preferred stock and the issuance of debt. In the nine-month period ending September 30, 2022, we raised $185 through the sale of Series A Preferred shares. Due to our operational losses, we relied to a large extent on financing our cash flow requirements through issuance of common stock and debt. There can be no assurance we will be successful in raising the necessary funds to execute our business plan.

Necessity of Additional Financing

Securing additional financing is critical to implementation of our business plan. If and when we obtain the required additional financing, we should be able to fully implement our business plan. In the event we are unable to raise any additional funds we will not be able to pursue our business plan, and we may fail entirely. We currently have no committed sources of financing.





Going Concern Consideration


The above conditions raise substantial doubt about our ability to continue as a going concern. Our independent auditors included an explanatory paragraph in their report on the accompanying financial statements regarding concerns about our ability to continue as a going concern. Our financial statements contain additional note disclosures describing the circumstances that lead to this disclosure by our independent auditors. Although we anticipate that our current operations will provide us with cash resources, we believe existing cash will not be sufficient to fund planned operations and projects through the next 12 months. Therefore, we believe we will need to increase our sales, attain profitability, and raise additional funds to finance our future operations. Any meaningful equity or debt financing will likely result in significant dilution to our existing stockholders. There is no assurance that additional funds will be available on terms acceptable to us, or at all.

To address these risks, we must, among other things, implement and successfully execute our business and marketing strategy surrounding our products, continually develop and upgrade our website, respond to competitive developments, lower our financing costs, and attract, retain and motivate qualified personnel. There can be no assurance that we will be successful in addressing such risks, and the failure to do so can have a material adverse effect on our business prospects, financial condition and results of operations.





Seasonality


We do not expect our sales to be impacted by seasonal demands for our products.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements.


                                       24

© Edgar Online, source Glimpses