Cypress Semiconductor Corp. (NASDAQ: CY) today announced its fourth-quarter 2012 and fiscal year results, which included the following highlights and remarks from its president and CEO, T.J. Rodgers.

  • Revenue and earnings exceeded the preliminary results issued on January 8
  • Ramtron acquisition completed in the fourth quarter
  • The divestiture of Cypress Envirosystems was completed
  • 3.2 million shares repurchased in the fourth quarter; diluted share count at 7-year low
  • Dividend yield was 4.2% with favorable tax treatment conditions

Fellow shareholders:

Our revenue and earnings for the quarter are given below and compared with those of the prior quarter and prior year:

(In thousands, except per-share data)

 
  NON-GAAP   GAAP

Q4 2012

  

Q3 2012

  

Q4 2011

Q4 2012

  

Q3 2012

  

Q4 2011

Revenue $180,283

$203,015

$242,373 $180,283 $203,015 $242,373
 
Gross margin 51.3 % 57.1 % 56.1 % 46.4 % 54.2 % 53.6 %
 
Pretax margin 4.4 % 16.7 % 23.2 % (12.2 %) 6.8 % 12.0 %

Net income (loss)

$7,974 $32,322 $56,819 ($24,205 ) $14,332 $31,661
 
Diluted EPS

(loss per share)

$0.05 $0.20 $0.32 ($0.17 ) $0.09 $0.18
 

We did not perform well in 2012, including the fourth quarter. Yes, the economy is lackluster, but our performance was not good even in that environment. Our revenue was at the higher end of our preliminary financial announcement on January 8, 2013, but it decreased 11% sequentially--well below our expectations at the beginning of the fourth quarter. All divisions decreased sequentially and on a year-on-year basis. We are now cutting the company down structurally from four divisions to three to rapidly reduce our operating expenses. Our goal is to re-establish the drop-through earnings leverage that has characterized Cypress since the SunPower spinout.

Our fourth-quarter book-to-bill of 0.88 was up sequentially in every division for the first time all year. We now expect our first quarter, due to the seasonality of our business, to be the revenue bottom of the current semiconductor slump, with revenue growth thereafter.

BUSINESS REVIEW

+ Our non-GAAP4 consolidated gross margin for the fourth quarter was 51.3%, down 5.8 percentage points from the previous quarter due mainly to product mix, factory absorption, and Ramtron charges and inventory reserves. Our GAAP fourth-quarter consolidated gross margin was 46.4%.

+ Net inventory at the end of the fourth quarter was $126.1 million, up $36.8 million from the third quarter. The inventory acquired from Ramtron (plus the related purchase accounting fair value adjustment) totaled $44.7 million. Excluding the Ramtron acquisition, inventory decreased 9% sequentially, and distributor inventory dollars on hand decreased 16% sequentially.

+ Cash and investments for the fourth quarter totaled $117.2 million, a decrease of $102.2 million from the prior quarter. During the quarter, we used $102.2 million to complete the acquisition of Ramtron, $32.3 million to repurchase 3.2 million shares, and paid our regular quarterly dividend of $16.1 million. Since we announced our $400-million stock repurchase program in September 2011, we have repurchased 23.1 million shares through December 30, 2012, and have approximately $88.4 million remaining under the authorized repurchase program.

Our divisional revenue and gross margins are detailed below:

BUSINESS UNIT SUMMARY FINANCIALS (UNAUDITED)

 
THREE MONTHS ENDED
December 30, 2012
 
  PSD1  

DCD1

  

MPD1

  

Core
Semi2

  

Emerging
Tech.3

  

Consolidated

REVENUE ($M) 85.1   16.5   77.4   179.0   1.3   180.3

Percentage of total revenues

47.2 % 9.2 % 42.9 % 99.3 % 0.7 % 100.0 %
 

GROSS MARGIN (%)

On a non-GAAP4 basis

47.6 % 48.0 % 58.6 % 52.4 % -109.4 % 51.3 %

On a GAAP basis

43.6 % 43.9 % 53.7 % 48.0 % -173.7 % 46.4 %
 
THREE MONTHS ENDED
September 30, 2012
 

PSD1

  

DCD1

  

MPD1

  

Core
Semi2

  

Emerging
Tech.3

  

Consolidated

REVENUE ($M)

93.6

18.8

88.3

200.7

2.3

203.0

Percentage of total revenues

46.1

%

9.3

%

43.5

%

98.9

%

1.1

%

100.0

%

 

GROSS MARGIN (%)

 

On a non-GAAP4 basis

53.5

%

50.0

%

64.0

%

57.8

%

-2.7

%

57.1

%

On a GAAP basis

50.6

%

47.1

%

61.1

%

54.9

%

-5.5

%

54.2

%

 
TWELVE MONTHS ENDED
December 30, 2012
 
  PSD1   DCD1   MPD1  

Core
Semi2

  

Emerging
Tech.3

   Consolidated
REVENUE ($M) 356.4   75.6   330.5   762.5   7.2   769.7
Percentage of total revenues 46.3 % 9.8 % 43.0 % 99.1 % 0.9 % 100.0 %
 
GROSS MARGIN (%)
On a non-GAAP4 basis 52.4 % 51.0 % 62.2 % 56.5 % -65.6 % 55.4 %
On a GAAP basis 48.0 % 44.1 % 58.7 % 52.2 % -84.0 % 51.0 %
 
TWELVE MONTHS ENDED
January 1, 2012
 
  PSD1   DCD1   MPD1  

Core
Semi2

  

Emerging
Tech.3

   Consolidated
REVENUE ($M) 482.9   112.7   394.8   990.4   4.8   995.2
Percentage of total revenues 48.5 % 11.3 % 39.7 % 99.5 % 0.5 % 100 %
 
GROSS MARGIN (%)
On a non-GAAP4 basis 57.2 % 54.4 % 59.4 % 57.8 % -34.5 % 57.3 %
On a GAAP basis 54.8 % 52.0 % 57.0 % 55.4 % -36.7 % 54.9 %
 
1. PSD, Programmable System Division; DCD, Data Communications Division; MPD, Memory Products Division.
2. "Core Semiconductor" includes PSD, DCD and MPD and excludes "Emerging Technology."
3. "Emerging Technology" includes businesses outside our core semiconductor businesses outlined in footnote 2. Includes subsidiaries AgigA Tech Inc., Deca Technologies Inc., and our foundry-support business. Cypress Envirosystems Inc. was sold in Q4 2012. The non-GAAP results include Cypress Envirosystems expenses for all periods prior to Q4 2012. The GAAP results include Cypress Envirosystems expenses for all periods presented.
4. Refer to "Reconciliation of GAAP to Non-GAAP Financial Measures" and "Notes to Non-GAAP Financial Measures" following this press release for a detailed discussion of management's use of non-GAAP financial measures, as well as reconciliations of all non-GAAP financial measures presented in this press release to the most directly comparable GAAP financial measures.
 

FOURTH-QUARTER 2012 HIGHLIGHTS

+ Cypress introduced the fully qualified low-power version of PSoC® 5LP programmable system-on-chip family, which operates on a meager four milliamperes of total current (at 25 MHz). The new ARM® Cortex?-M3-based family provides exceptional processor performance, along with significant programmable analog and digital resources. PSoC 5LP also allows designers to reduce power consumption by customizing each peripheral Component. Components are free "Virtual Chips" used to integrate multiple ICs and system interfaces into one PSoC device.

+ Cypress's online PSoC World developers conference attracted 4,677 attendees worldwide. Presented with Cypress partners, including ARM, Arrow Electronics, Macnica, TED, and Axios, PSoC World featured presentations from industry visionaries, hands-on tutorials for system and embedded designs with live Q&A, and an outside expert panel evaluating the PSoC architecture. All of the content is available at www.PSoCWorld.com.

+ Cypress introduced PSoC Designer? 5.3, a new version of its integrated development environment for the PSoC 1 Programmable System-on-Chip architecture. The update includes more than 30 new or enhanced User Modules--free "Virtual Chips" used to integrate multiple ICs into a single PSoC 1 device.

+ Cypress introduced its TrueTouch® Gen4X touchscreen controllers, which deliver 3X the noise-immunity of leading touchscreen controllers. The robust noise-immunity provides uninterrupted tracking of finger movements and smoother navigation in the presence of noisy chargers, displays, and RF signals. These controllers are already designed into both in-cell displays and smartphones in the rapidly growing Chinese market.

+ Cypress announced that Fujitsu selected its TrueTouch Gen4 solution to implement the touchscreen in the new Arrows V F-04E smartphone. The Fujitsu phone uses the Android operating system and runs on the 4G LTE network.

+ Cypress introduced CapSense® and CapSense Plus? controllers with Cypress's new QuietZone? technology, which is the first capacitive sensing technology to provide a Signal-to-Noise Ratio (SNR) greater than 100:1. The new devices offer industry-leading features, including the ultra-low power consumption (down to 50 microwatts per channel), high-accuracy proximity detection and the water-tolerance needed by customers in the consumer, white goods, and small home-appliance markets. Cypress is the No. 1 supplier of capacitive-sensing solutions with a market share greater than 4X that of the nearest competitor.

+ Cypress announced that startup Leap Motion Inc. selected Cypress's EZ-USB® FX3? solution for its 3D motion sensing and control system. The breakthrough Leap Motion controller enables a user to operate a computer using free-form hand movements and intuitive gestures. FX3 rapidly transfers data from the system's image sensors to a central processor, enabling an unparalleled 3D human interface.

+ Cypress announced two design wins for its proprietary 2.4-GHz wireless radio technologies: I-Rocks Technology's wireless keyboard with a built-in trackpad, and ITON Technology's RF module, which provides a turnkey solution for wireless mice, using a Cypress radio-on-chip.

+ Micron Technology and Cypress subsidiary AgigA Tech signed an agreement to develop and provide nonvolatile dual in-line memory module (nvDIMM) products, pin-compatible with the ubiquitous, super-high volume PC DIMM memory. Using AgigA Tech's proprietary technology, these nvDIMMs provide performance, cost, and data security advantages for high-performance computing and storage platforms.

+ Cypress officially completed its merger with Ramtron International on November 20, 2012, and is now actively supporting Ramtron's Ferroelectric Random Access Memory (F-RAM) products. The merger effectively gives Cypress the world's broadest portfolio of fast-write nonvolatile memories, including F-RAMs and Cypress's nonvolatile static random access memories (nvSRAMs). Ramtron's F-RAMs are the industry's lowest-power fast-write nonvolatile memories, and dominate the serial nvSRAM market.

+ Cypress announced that its Board of Directors approved a quarterly cash dividend of $0.11 per share, payable to holders of record of the company's common stock as of the close of business on December 27, 2012. The dividend was paid on January 17, 2013.

ABOUT CYPRESS

Cypress delivers high-performance, mixed-signal, programmable solutions that provide customers with rapid time-to-market and exceptional system value. Cypress offerings include the flagship PSoC 1, PSoC 3, and PSoC 5 programmable system-on-chip families and derivatives, CapSense touch sensing and TrueTouch solutions for touchscreens. Cypress is the world leader in USB controllers, including the high-performance West Bridge® solution that enhances connectivity and performance in multimedia handsets, PCs and tablets. Cypress is also the world leader in SRAM memories. Cypress serves numerous markets, including consumer, mobile handsets, computation, data communications, automotive, industrial, and military. Cypress trades on the NASDAQ Global Select Market under the ticker symbol CY. Visit Cypress online at www.cypress.com.

FORWARD-LOOKING STATEMENTS

Statements herein that are not historical facts and that refer to Cypress or its subsidiaries' plans and expectations for Q1 2013 and the remainder of fiscal year 2013 and beyond are forward-looking statements made pursuant to the Private Securities Litigation Reform Act of 1995. We may use words such as "believe," "expect," "future," "plan," "intend" and similar expressions to identify such forward-looking statements that include, but are not limited to, statements related to the semiconductor market, the strength and growth of our proprietary and programmable products, our expectations regarding our Q1 2013 revenue and earnings, margins, profit and cash flow; the results of our return on capital strategies and cost-saving measures, including our dividend and stock repurchase programs; our expectations regarding the demand for our products and how our products are expected to perform, as well as our future design win activity and market share gains. Such statements reflect our current expectations, which are based on information and data available to our management as of the date of this release. Our actual results may differ materially due a variety of uncertainties and risk factors, including, but not limited to, our ability to close and successfully integrate Ramtron into our operations, the state of and future of the global economy, business conditions and growth trends in the semiconductor market, whether our products perform as expected, whether the demand for our proprietary and programmable products is fully realized, whether our product and design wins result in increased sales, our ability to manage our business to have strong earnings, reduce operating expenses and cash flow leverage, factory utilization, the strength or softness of the markets we serve, our ability to maintain and improve our gross margins and realize our bookings, the seasonality of the markets we serve, the financial performance of our subsidiaries and Emerging Technology Division, and other risks described in our filings with the Securities and Exchange Commission. We assume no responsibility to update any such forward-looking statements.

Statements made in this release that are not historical in nature and that refer to Cypress plans and expectations for the future, including, but not limited to, the Company's future financial performance and results of operations, design-win penetration, cost-management strategies, competitive position and product offerings, set forth above are forward-looking statements made pursuant to the Private Securities Litigation Reform Act of 1995. Our actual results may differ materially due a variety of factors, including but not limited to the risks identified in this press release as well as in our filings with the Securities and Exchange Commission. All forward-looking statements included in this release are based upon information available to Cypress as of the date of this release, which may change, and we assume no obligation to update any such forward-looking statement. We use words such as "anticipates," "believes," "expects," "future," "look forward," "planning," "intends" and similar expressions to identify such forward-looking statements.

Cypress, the Cypress logo, TrueTouch, PSoC, EZ-USB, CapSense, and West Bridge are registered trademarks, and PSoC Creator, FX3, PRoC, and WirelessUSB are trademarks of Cypress Semiconductor Corp. All other trademarks or registered trademarks are the property of their respective owners.

 
CYPRESS SEMICONDUCTOR CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
       
December 30, January 1,
  2012     2012  
 
ASSETS
 
Cash, cash equivalents and short-term investments $ 117,209 $ 166,330
Accounts receivable, net 82,920 103,524
Inventories (a) (b) 126,106 92,304
Property, plant and equipment, net 276,852 284,979
Goodwill and other intangible assets, net 112,081 40,462
Other assets   113,065     122,491  
Total assets $ 828,233   $ 810,090  
 
LIABILITIES AND EQUITY
 
Accounts payable $ 66,522 $ 52,868
Deferred margin on sales to distributors 131,192 150,568
Income tax liabilities 45,793 43,239
Other liabilities 176,358 165,573
Long-term revolving credit facility   232,000     -  
Total liabilities   651,865     412,248  
Total Cypress stockholders' equity 184,214 400,267
Noncontrolling interest   (7,846 )   (2,425 )
Total equity   176,368     397,842  
Total liabilities and equity $ 828,233   $ 810,090  
 

(a)

 

Included in this amount is approximately $44.7 million of net inventory, which has a fair market component of approximately $23.3 million, resulting from the acquisition of Ramtron.

(b)

Inventories include $2.8 million and $4.6 million of capitalized inventories related to stock-based compensation expense, as of December 30, 2012 and January 1, 2012, respectively.

 
CYPRESS SEMICONDUCTOR CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
ON A GAAP BASIS
(In thousands, except per-share data)
(Unaudited)
       
Three Months Ended Twelve Months Ended
December 30,   September 30,   January 1, December 30,   January 1,
  2012     2012     2012     2012     2012  

 

Revenues $ 180,283 $ 203,015 $ 242,373

 

$ 769,687 $ 995,204
Cost of revenues   96,595     92,959     112,521     377,393     448,602  
Gross margin 83,688 110,056 129,852 392,294 546,602
Operating expenses:
Research and development 46,636 46,908 46,561 189,458 189,970
Selling, general and administrative 51,994 47,328 55,388 211,771 227,976
Amortization of acquisition-related intangibles 1,833 707 731 4,002 2,892
Restructuring charges 2,975 66 932 4,258 6,336
Gain (loss) on divestiture - - - - (34,291 )
         
Total operating expenses, net   103,438     95,009     103,612     409,489     392,883  
Operating income (loss) (19,750 ) 15,047 26,240 (17,195 ) 153,719
Interest and other income (expense), net   (2,175 )   (1,330 )   2,789     (3,170 )   1,859  
Income (loss) before income taxes (21,925 )

 

13,717 29,029 (20,365 )

 

155,578
Income tax provision (benefit)   2,544     (241 )   (2,353 )   5,285     (11,379 )
Income (loss), net of taxes (24,469 ) 13,958 31,382 (25,650 ) 166,957
Adjust for net loss attributable to noncontrolling interest   264     374     279     1,294     882  
Net income (loss) attributable to Cypress $ (24,205 ) $ 14,332   $ 31,661   $ (24,356 ) $ 167,839  
 
Net income (loss) per share attributable to Cypress:
Basic $ (0.17 ) $ 0.10 $ 0.21 $ (0.16 ) $ 1.02
Diluted $ (0.17 ) $ 0.09 $ 0.18 $ (0.16 ) $ 0.90
Cash dividend declared per share $ 0.11 $ 0.11 $ 0.09 $ 0.44 $ 0.27
Shares used in net income (loss) per share calculation:
Basic 143,605 147,673 154,045 149,266 164,495
Diluted   143,605       160,300       172,079     149,266       186,895  
 
CYPRESS SEMICONDUCTOR CORPORATION
RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES (a)
(In thousands)
(Unaudited)
   

Three Months Ended December 30, 2012

        Emerging  
PSD (b) MPD (b) DCD (b) Core Semi (c) Technologies (d) Consolidated
GAAP gross margin $ 37,078 $ 41,607 $ 7,239 85,924 $ (2,236 ) $ 83,688
Stock-based compensation expense 1,234 1,123 239 2,596 19 2,615
Changes in value of deferred compensation plan (32 ) (29 ) (6 ) (67 ) - (67 )
Impairment of assets and other 2,247 2,044 435 4,726 33 4,759
Gain (loss) on divestiture - - - - 776 776
Acquisition-related expense   -     646     -     646     -     646  
Non-GAAP gross margin $ 40,527   $ 45,391   $ 7,907   $ 93,825   $ (1,408 ) $ 92,417  
 
Three Months Ended September 30, 2012
Emerging
PSD (b) MPD (b) DCD (b) Core Semi (c) Technologies (d) Consolidated
GAAP gross margin $ 47,406 $ 53,915 $ 8,863 $ 110,184 $ (128 ) $ 110,056
Stock-based compensation expense 2,087 1,968 419 4,474 52 4,526
Changes in value of deferred compensation plan 101 94 20 215 2 217
Impairment of assets and other   521     491     105     1,117     12     1,129  
Non-GAAP gross margin $ 50,115   $ 56,468   $ 9,407   $ 115,990   $ (62 ) $ 115,928  
 
Three Months Ended January 1, 2012
Emerging
PSD (b) MPD (b) DCD (b) Core Semi (c) Technologies (d) Consolidated
GAAP gross margin $ 70,835 $ 50,755 $ 8,864 $ 130,454 $ (602 ) $ 129,852
Stock-based compensation expense 3,006 2,046 427 5,479 25 5,504
Changes in value of deferred compensation plan 135 92 19 246 1 247
Impairment of assets   163     111     23     297     1     298  
Non-GAAP gross margin $ 74,139   $ 53,004   $ 9,333   $ 136,476   $ (575 ) $ 135,901  
 
Twelve Months Ended December 30, 2012
Emerging
PSD (b) MPD (b) DCD (b) Core Semi (c) Technologies (d) Consolidated
GAAP gross margin $ 170,905 $ 194,076 $ 33,332 $ 398,313 $ (6,019 ) $ 392,294
Stock-based compensation expense 8,806 8,075 1,880 18,761 179 18,940
Changes in value of deferred compensation plan 166 165 38 369 3 372
Impairment of assets and other 2,768 2,535 540 5,843 359 6,202
Patent license fee 4,283 - 2,817 7,100 - 7,100
Gain (loss) on divestiture - - - - 776 776
Acquisition-related expense   -     646     -     646     -     646  
Non-GAAP gross margin $ 186,928   $ 205,497   $ 38,607   $ 431,032   $ (4,702 ) $ 426,330  
 
Twelve Months Ended January 1, 2012
Emerging
PSD (b) MPD (b) DCD (b) Core Semi (c) Technologies (d) Consolidated
GAAP gross margin $ 264,790 $ 225,006 $ 58,567 $ 548,363 $ (1,761 ) $ 546,602
Stock-based compensation expense 11,409 9,475 2,737 23,621 109 23,730
Changes in value of deferred compensation plan (61 ) (35 ) (13 ) (109 ) (2 ) (111 )
Impairment of assets   137     83     14     234     1     235  
Non-GAAP gross margin $ 276,275   $ 234,529   $ 61,305   $ 572,109   $ (1,653 ) $ 570,456  
                     
 

(a)

 

Refer to the accompanying "Notes to Non-GAAP Financial Measures" for a detailed discussion of management's use of non-GAAP financial measures.

(b)

PSD - Programmable Systems Division; DCD - Data Communications Division; MPD - Memory Products Division.

(c)

"Core Semi" - Includes PSD, DCD and MPD and excludes "Emerging Technologies."

(d)

"Emerging Technologies" - Activities outside our core semiconductor businesses outlined in footnote (c) Includes majority-owned subsidiaries Cypress Envirosystems Inc., AgigA Tech Inc. and Deca Technologies Inc.

 

CYPRESS SEMICONDUCTOR CORPORATION
RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES (a)
(In thousands, except per-share data)
(Unaudited)
       
Three Months Ended Twelve Months Ended
December 30,   September 30,   January 1, December 30,   January 1,
  2012     2012     2012     2012     2012  
 
GAAP research and development expenses $ 46,636 $ 46,908 $ 46,561 $ 189,458 $ 189,970
Stock-based compensation expense (3,805 ) (5,062 ) (5,989 ) (21,260 ) (24,297 )
Changes in value of deferred compensation plan 155 (389 ) (524 ) (568 ) 114
Gain (loss) on divestiture (307 ) - - (307 ) -
Acquisition-related expense   (926 )   -     -     (926 )   -  
Non-GAAP research and development expenses $ 41,753   $ 41,457   $ 40,048   $ 166,397   $ 165,787  
 
GAAP selling, general and administrative expenses $ 51,994 $ 47,328 $ 55,388 $ 211,771 $ 227,976
Stock-based compensation expense (4,967 ) (6,513 ) (13,876 ) (38,256 ) (52,754 )
Acquisition-related expense (5,503 ) (547 ) - (8,053 ) -
Changes in value of deferred compensation plan 306 (945 ) (1,084 ) (1,710 ) 460
Building donation - - - - (4,125 )
Impairment of assets and other - - (105 ) 47 (3,811 )
Gain (loss) on divestiture   (664 )   -     -     (664 )   -  
Non-GAAP selling, general and administrative expenses $ 41,166   $ 39,323   $ 40,323   $ 163,135   $ 167,746  
 
GAAP operating income (loss) $ (19,750 ) $ 15,047 $ 26,240 $ (17,195 ) $ 153,719
Stock-based compensation expense 11,387 16,101 25,369 78,455

 

100,781
Acquisition-related expense 8,682 1,254 731 13,401 2,892
Changes in value of deferred compensation plan (529 ) 1,551 1,854 2,649 (685 )
Patent license fee - - - 7,100 -
Gain (loss) on divestiture 1,746 - - 1,746 (34,291 )
Restructuring charges 2,976 66 932 4,259 6,336
Building donation - - - - 4,125
Impairment of assets and other   4,986     1,129     404     6,383     4,045  
Non-GAAP operating income $ 9,498   $ 35,148   $ 55,530   $ 96,798   $ 236,922  
 
GAAP net income (loss) attributable to Cypress $ (24,205 ) $ 14,332 $ 31,661 $ (24,356 ) $ 167,839
Stock-based compensation expense 11,387 16,101 25,369 78,455 100,781
Acquisition-related expense 8,682 1,254 731 13,401 2,892
Changes in value of deferred compensation plan (527 ) 48 (150 ) (504 ) 177
Patent license fee - - - 7,100 -
Gain (loss) on divestiture 3,288 - - 3,288 (34,291 )
Restructuring charges 2,976 66 932 4,259 6,336
Building donation - - - - 4,125
Impairment of assets and other 5,088 1,129 404 8,554 4,047
Investment-related gain (loss) (1,121 ) 1,638 - (532 ) -
Tax effects   2,406     (2,246 )   (2,128 )   1,459     (14,373 )
Non-GAAP net income attributable to Cypress $ 7,974     $ 32,322     $ 56,819   $ 91,124     $ 237,533  
               
GAAP net income (loss) per share attributable to Cypress - diluted $ (0.17 ) $ 0.09 $ 0.18 $ (0.16 ) $ 0.90
Stock-based compensation expense 0.07 0.10 0.15 0.47 0.53
Acquisition-related expense 0.06 0.01 - 0.08 0.02
Patent license fee - - - 0.04 -
Gain (loss) on divestiture 0.02 - - 0.02 (0.18 )
Restructuring charges 0.02 - 0.01 0.03 0.04
Building donation - - - - 0.02
Impairment of assets and other 0.03 0.01 - 0.05 0.02
Investment-related gain (loss) (0.01 ) 0.01 - - -
Tax effects 0.02 (0.02 ) (0.01 ) 0.01 (0.08 )
Non-GAAP share count adjustment   0.01     -     (0.01 )   0.01     (0.02 )
Non-GAAP net income per share attributable to Cypress - diluted $ 0.05     $ 0.20     $ 0.32   $ 0.55     $ 1.25  
 

(a)

Refer to the accompanying "Notes to Non-GAAP Financial Measures" for a detailed discussion of management's use of non-GAAP financial measures.

 
CYPRESS SEMICONDUCTOR CORPORATION
SUPPLEMENTAL FINANCIAL DATA
(In thousands)
(Unaudited)
       
Three Months Ended Twelve Months Ended
December 30,   September 30,   January 1, December 30   January 1,
  2012     2012     2012     2012     2012  

Selected Cash Flow Data (Preliminary):

Net cash provided by operating activities $ 18,727 $ 58,065 $ 65,481 $ 136,422 $ 283,808
Net cash provided by (used in) investing activities $ (106,198 ) $ 30,510 $ 1,731 $ (123,672 ) $ 69,100
Net cash provided by (used in) financing activities $ (11,656 ) $ (44,508 ) $ (31,755 ) $ (49,265 )

 

$ (516,374 )
 

Other Supplemental Data (Preliminary):

Capital expenditures $ 7,809 $ 5,488 $ 8,758 $ 33,013 $ 80,556
Depreciation $ 11,419 $ 11,790 $ 9,872 $ 45,559

 

$ 48,632
Payment of dividend $ 16,057 $ 16,660 $ 13,786 $ 63,227 $ 29,048
Dividend paid per share $ 0.11 $ 0.11 $ 0.09 $ 0.44 $ 0.27
Dividend yield per share (a) (b)   4.2 %     4.1 %     2.2 %   4.2 %     2.2 %

(a)

 

Dividend yield per share is calculated based on the annualized dividend paid per share divided by the common stock share price at the end of the period.

(b)

Actual dividend paid for fiscal year 2011 consists of $0.09 paid per share in the third and forth quarter of 2011.

 
CYPRESS SEMICONDUCTOR CORPORATION
CONSOLIDATED DILUTED EPS CALCULATION
(In thousands, except per-share data)
(Unaudited)
         

 

Three Months Ended

 

Twelve Months Ended

December 30,     September 30,     January 1, December 30,     January 1,
2012 2012 2012 2012 2012
GAAP   Non-GAAP GAAP   Non-GAAP GAAP   Non-GAAP GAAP   Non-GAAP GAAP   Non-GAAP
 
Net income (loss) attributable to Cypress $ (24,205 ) $ 7,974 $ 14,332 $ 32,322 $ 31,661 $ 56,819 $ (24,356 ) $ 91,124 $ 167,839 $ 237,533

 

Weighted-average common shares outstanding (basic) 143,605 143,605 147,673 147,673 154,045 154,045 149,266 149,266 164,495 164,495
Effect of dilutive securities:
Stock options, unvested restricted stock and other   -     13,723   12,627   13,902   18,034   21,416   -     16,063   22,400   26,192
Weighted-average common shares outstanding for diluted computation   143,605     157,328   160,300

 

  161,575   172,079   175,461   149,266     165,329   186,895   190,687
 
Net income (loss) per share attributable to Cypress - basic $ (0.17 ) $ 0.06 $ 0.10 $ 0.22 $ 0.21 $ 0.37 $ (0.16 ) $ 0.61 $ 1.02 $ 1.44
Net income (loss) per share attributable to Cypress - diluted $ (0.17 ) $ 0.05 $ 0.09 $ 0.20 $ 0.18 $ 0.32 $ (0.16 ) $ 0.55 $ 0.90 $ 1.25

 

                                         
 
                                         

December 30,

September 30,

January 1,

December 30,

January 1,
2012 2012 2012 2012 2012
 
Average stock price for the period ended $9.99 $11.72 $17.68 $12.94 $19.23
 
Common stock outstanding at period end (in thousands) 144,222 145,668 154,172 144,222 154,172

Outstanding as of January 1, 2012 includes unvested restricted stock awards of approximately 0.9 million shares. Unvested restricted stock awards as of December 30, 2012 and September 30, 2012 were not material.

                     
 

Notes to Non-GAAP Financial Measures

To supplement its consolidated financial results presented in accordance with GAAP, Cypress uses non-GAAP financial measures which are adjusted from the most directly comparable GAAP financial measures to exclude certain items, as described in details below. Management believes that these non-GAAP financial measures reflect an additional and useful way of viewing aspects of Cypress's operations that, when viewed in conjunction with Cypress's GAAP results, provide a more comprehensive understanding of the various factors and trends affecting Cypress's business and operations. Non-GAAP financial measures used by Cypress include:

  ?   Gross margin;
  ?   Research and development expenses;
  ?   Selling, general and administrative expenses;
  ?   Operating income (loss);
  ?   Net income (loss); and
  ?   Diluted net income (loss) per share.

Cypress uses each of these non-GAAP financial measures for internal managerial purposes, when providing its financial results and business outlook to the public, and to facilitate period-to-period comparisons. Management believes that these non-GAAP measures provide meaningful supplemental information regarding Cypress's operational and financial performance of current and historical results. Management uses these non-GAAP measures for strategic and business decision making, internal budgeting, forecasting and resource allocation processes. In addition, these non-GAAP financial measures facilitate management's internal comparisons to Cypress's historical operating results and comparisons to competitors' operating results.

Cypress believes that providing these non-GAAP financial measures, in addition to the GAAP financial results, are useful to investors because they allow investors to see Cypress's results "through the eyes" of management as these non-GAAP financial measures reflect Cypress's internal measurement processes. Management believes that these non-GAAP financial measures enable investors to better assess changes in each key element of Cypress's operating results across different reporting periods on a consistent basis. Thus, management believes that each of these non-GAAP financial measures provides investors with another method for assessing Cypress's operating results in a manner that is focused on the performance of its ongoing operations.

There are limitations in using non-GAAP financial measures because they are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. In addition, non-GAAP financial measures may be limited in value because they exclude certain items that may have a material impact upon Cypress's reported financial results. Management compensates for these limitations by providing investors with reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP financial measures. The non-GAAP financial measures supplement, and should be viewed in conjunction with, GAAP financial measures. Investors should review the reconciliations of the non-GAAP financial measures to their most directly comparable GAAP financial measures as provided in the accompanying press release.

As presented in the "Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures" tables in the accompanying press release, each of the non-GAAP financial measures excludes one or more of the following items:

  ?   Stock-based compensation expense.

Stock-based compensation expense relates primarily to the equity awards such as stock options and restricted stock. Stock-based compensation is a non-cash expense that varies in amount from period to period and is dependent on market forces that are often beyond Cypress's control. As a result, management excludes this item from Cypress's internal operating forecasts and models. Management believes that non-GAAP measures adjusted for stock-based compensation provide investors with a basis to measure Cypress's core performance against the performance of other companies without the variability created by stock-based compensation as a result of the variety of equity awards used by companies and the varying methodologies and subjective assumptions used in determining such non-cash expense.

  ?   Changes in value of Cypress's key employee deferred compensation plan.

Cypress sponsors a voluntary deferred compensation plan which provides certain key employees with the option to defer the receipt of compensation in order to accumulate funds for retirement. The amounts are held in a trust and Cypress does not make contributions to the deferred compensation plan or guarantee returns on the investment. Changes in the value of the investments under the plan are excluded from the non-GAAP measures. Management believes that such non-cash item is not related to the ongoing core business and operating performance of Cypress, as the investment contributions are made by the employees themselves.

  ?   Restructuring charges.

Restructuring charges primarily relate to activities engaged by management to make changes related to its infrastructure in an effort to reduce costs. Restructuring charges are excluded from non-GAAP financial measures because they are not considered core operating activities and such costs have not historically occurred in each year. Although Cypress has engaged in various restructuring activities in the past, each has been a discrete event based on a unique set of business objectives. As such, management believes that it is appropriate to exclude restructuring charges from Cypress's non-GAAP financial measures as it enhances the ability of investors to compare Cypress's period-over-period operating results from continuing operations.

  ?   Acquisition-related expense.

Acquisition-related expense primarily includes: (1) amortization of intangibles, which include acquired intangibles such as purchased technology, patents and trademarks, (2) costs such as advisory, legal, accounting and other professional or consulting fees related to acquisitions, (3) severance expense incurred in connection with acquisition-related headcount reduction efforts, and (4) earn-out compensation expense, which include compensation resulting from the achievement of milestones established in accordance with the terms of the acquisitions. In most cases, these acquisition-related charges are not factored into management's evaluation of potential acquisitions or Cypress's performance after completion of acquisitions, because they are not related to Cypress's core operating performance. Adjustments of these items provide investors with a basis to compare Cypress against the performance of other companies without the variability caused by purchase accounting.

  ?   Investment-related gains/losses.

Investment-related gains/losses primarily include: (1) impairment loss related to Cypress's investment when it determines the decline in fair value is other-than-temporary in nature, and (2) gains/losses related to the sales of its debt and equity investments. These items are excluded from non-GAAP financial measures because they are not related to the core operating activities and operating performance of Cypress, and in most cases, such transactions have not historically occurred in every quarter. As such, management believes that it is appropriate to exclude investment-related gains/losses from Cypress's non-GAAP financial measures, as it enhances the ability of investors to compare Cypress's period-over-period operating results.

  ?   Impairment of assets.

Cypress wrote down the book value of certain assets to their estimated fair value as management determined these assets will be donated, sold or will have no future benefit. Cypress excludes these items because the expense is not reflective of its ongoing operating results. Excluding this data allows investors to better compare Cypress's period-over-period performance without such expense.

  ?   Tax effects.

Cypress adjusts for the income tax effect that resulted from the non-GAAP adjustments as described above. Additionally, Cypress also excludes the impact of items that are related to historical activities in nature and not reflective of the ongoing operating results of Cypress.

  ?   Gain/losses on divestitures.

Cypress recognizes gains and losses from the exiting or sale of certain non-strategic businesses that no longer align with Cypress's long-term operating plan. Cypress excludes these items from its non-GAAP financial measures primarily because it is not reflective of the ongoing operating performance of Cypress's business and can distort the period-over-period comparison.

  ?   Building donation.

Cypress committed to donate an unused building to a charitable entity. Cypress excludes these items because the expense is not reflective of its ongoing operating results. Excluding this data allows investors to better compare Cypress's period-over-period performance without such expense.

Cypress Semiconductor Corp.
Brad W. Buss, 408-943-2754
EVP Finance & Administration and CFO
Joseph L. McCarthy, 408-943-2902
Director, Corporate Communications