CURASIGHT A/S |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.05 DKK | -4.74% |
|
-3.60% | -32.11% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Capitalization 1 | 461.6 | 555 | 202.5 | 353.1 |
| Enterprise Value (EV) 1 | 425.3 | 481.5 | 152.6 | 333 |
| P/E ratio | -84.2 x | -73.4 x | -11.1 x | -13.4 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | - | - | - |
| EV / Revenue | - | - | - | - |
| EV / EBITDA | -520 x | -122 x | -9.43 x | -10.3 x |
| EV / FCF | -63,061,182 x | -86,389,780 x | -8,763,843 x | -14,480,795 x |
| FCF Yield | -0% | -0% | -0% | -0% |
| Price to Book | 7.81 x | 5.6 x | 3.52 x | 11.3 x |
| Nbr of stocks (in thousands) | 17,126 | 19,894 | 19,894 | 19,894 |
| Reference price 2 | 26.95 | 27.90 | 10.18 | 17.75 |
| Announcement Date | 2/24/21 | 2/24/22 | 2/22/24 | 2/22/24 |
1DKK in Million2DKK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales | - | - | - | - | - |
| EBITDA 1 | -1.63 | -0.8186 | -3.949 | -16.18 | -32.23 |
| EBIT 1 | -1.703 | -0.8922 | -4.96 | -18.96 | -33.21 |
| Operating Margin | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -1.712 | -5.774 | -8.753 | -19.49 | -33.22 |
| Net income 1 | -1.335 | -5.552 | -7.579 | -18.35 | -26.17 |
| Net margin | - | - | - | - | - |
| EPS 2 | -0.1000 | -0.3200 | -0.3800 | -0.9200 | -1.320 |
| Free Cash Flow | - | -6.744 | -5.573 | -17.41 | -23 |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 2/24/21 | 2/24/21 | 2/24/22 | 2/22/24 | 2/22/24 |
1DKK in Million2DKK
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - |
| Net Cash position 1 | 1.2 | 36.3 | 73.6 | 49.9 | 20.1 |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | -6.74 | -5.57 | -17.4 | -23 |
| ROE (net income / shareholders' equity) | - | -14.4% | -9.58% | -23.4% | -58.8% |
| ROA (Net income/ Total Assets) | - | -1.3% | -3.74% | -14.6% | -42.2% |
| Assets 1 | - | 426.4 | 202.6 | 125.6 | 62.03 |
| Book Value Per Share 2 | 1.350 | 3.450 | 4.980 | 2.890 | 1.580 |
| Cash Flow per Share 2 | 0.0900 | 2.120 | 3.700 | 2.510 | 1.010 |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 2/24/21 | 2/24/21 | 2/24/22 | 2/22/24 | 2/22/24 |
1DKK in Million2DKK
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -32.11% | 34.8M | |
| +18.97% | 45.34B | |
| +41.98% | 40.42B | |
| -10.06% | 37.92B | |
| +31.15% | 31.75B | |
| -7.79% | 27.71B | |
| +13.32% | 26.52B | |
| +43.05% | 13.96B | |
| +31.28% | 12.44B | |
| -7.41% | 11.26B |
- Stock Market
- Equities
- CURAS Stock
- Financials Curasight A/S
