Financials Cosmos Yatirim Holding Anonim Sirketi
Equities
COSMO
TRABUMYO91Q2
Investment Holding Companies
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
118.7 TRY | -1.08% |
|
-5.27% | +8.90% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 5.82 | 12.24 | 48.36 | 60.4 | 778.1 | 707.9 |
Enterprise Value (EV) 1 | 3.528 | 9.545 | 48.07 | 59.54 | 760 | 740.1 |
P/E ratio | 3.27 x | 4.62 x | 144 x | 22.3 x | 49.9 x | -158 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.3 x | 0.35 x | 1.63 x | 2.07 x | 9.42 x | 2.2 x |
EV / Revenue | 0.18 x | 0.27 x | 1.62 x | 2.04 x | 9.2 x | 2.3 x |
EV / EBITDA | 0.85 x | 1.66 x | 43.8 x | 41.8 x | 90.7 x | 31.2 x |
EV / FCF | 3.81 x | -21 x | -19.2 x | -23.8 x | 39.1 x | -13.7 x |
FCF Yield | 26.2% | -4.76% | -5.22% | -4.2% | 2.56% | -7.32% |
Price to Book | 6.62 x | 3.59 x | 13 x | 2.68 x | 32.7 x | 20.9 x |
Nbr of stocks (in thousands) | 6,000 | 6,000 | 6,000 | 6,495 | 6,495 | 6,495 |
Reference price 2 | 0.9700 | 2.040 | 8.060 | 9.300 | 119.8 | 109.0 |
Announcement Date | 3/11/19 | 3/6/20 | 1/28/21 | 3/10/22 | 3/13/23 | 5/17/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 19.26 | 34.82 | 29.74 | 29.16 | 82.63 | 321.4 |
EBITDA 1 | 4.163 | 5.749 | 1.098 | 1.423 | 8.375 | 23.75 |
EBIT 1 | 3.346 | 4.868 | 0.556 | 0.376 | 4.461 | 20.81 |
Operating Margin | 17.37% | 13.98% | 1.87% | 1.29% | 5.4% | 6.48% |
Earnings before Tax (EBT) 1 | 3.516 | 5.651 | 0.9143 | 5.886 | 17.04 | -1.26 |
Net income 1 | 1.779 | 2.651 | 0.3356 | 2.708 | 15.61 | -4.489 |
Net margin | 9.24% | 7.61% | 1.13% | 9.29% | 18.89% | -1.4% |
EPS 2 | 0.2965 | 0.4419 | 0.0559 | 0.4170 | 2.403 | -0.6912 |
Free Cash Flow 1 | 0.9253 | -0.4539 | -2.51 | -2.503 | 19.43 | -54.14 |
FCF margin | 4.8% | -1.3% | -8.44% | -8.58% | 23.51% | -16.85% |
FCF Conversion (EBITDA) | 22.23% | - | - | - | 232.01% | - |
FCF Conversion (Net income) | 52.01% | - | - | - | 124.5% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/11/19 | 3/6/20 | 1/28/21 | 3/10/22 | 3/13/23 | 5/17/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | 32.2 |
Net Cash position 1 | 2.29 | 2.69 | 0.29 | 0.86 | 18.1 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | 1.356 x |
Free Cash Flow 1 | 0.93 | -0.45 | -2.51 | -2.5 | 19.4 | -54.1 |
ROE (net income / shareholders' equity) | 53.7% | 50.1% | 4.84% | 17.9% | 46.9% | -6.9% |
ROA (Net income/ Total Assets) | 9.7% | 12.3% | 1.38% | 0.59% | 4.7% | 9.49% |
Assets 1 | 18.33 | 21.52 | 24.4 | 459 | 332.2 | -47.32 |
Book Value Per Share 2 | 0.1500 | 0.5700 | 0.6200 | 3.470 | 3.660 | 5.210 |
Cash Flow per Share 2 | 0.4300 | 0.5900 | 0.2500 | 0.3000 | 3.530 | 1.130 |
Capex 1 | 0.75 | 0.25 | 0.03 | 0.75 | 0.31 | 11.8 |
Capex / Sales | 3.89% | 0.71% | 0.09% | 2.56% | 0.37% | 3.67% |
Announcement Date | 3/11/19 | 3/6/20 | 1/28/21 | 3/10/22 | 3/13/23 | 5/17/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+8.90% | 23.53M | |
+24.28% | 83.58B | |
+59.94% | 17.55B | |
+9.11% | 17.26B | |
+9.64% | 14.64B | |
-4.41% | 12.26B | |
+11.19% | 11.39B | |
-0.70% | 10.94B | |
+33.84% | 10.57B | |
+90.11% | 9.77B |
- Stock Market
- Equities
- COSMO Stock
- Financials Cosmos Yatirim Holding Anonim Sirketi