End-of-day quote
Shenzhen S.E.
06:00:00 2024-07-11 pm EDT
|
5-day change
|
1st Jan Change
|
2.19
CNY
|
+1.86%
|
|
-2.23%
|
-37.25%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,671
|
2,562
|
2,377
|
2,423
|
2,717
|
2,702
|
Enterprise Value (EV)
1 |
3,500
|
3,554
|
3,595
|
4,007
|
4,314
|
3,326
|
P/E ratio
|
8.02
x
|
11
x
|
8.08
x
|
7.45
x
|
23.4
x
|
69.8
x
|
Yield
|
2.32%
|
2.42%
|
2.61%
|
1.6%
|
1.99%
|
1.43%
|
Capitalization / Revenue
|
0.84
x
|
0.67
x
|
0.45
x
|
0.33
x
|
0.45
x
|
0.29
x
|
EV / Revenue
|
1.1
x
|
0.93
x
|
0.69
x
|
0.54
x
|
0.72
x
|
0.36
x
|
EV / EBITDA
|
3.93
x
|
5.46
x
|
8.45
x
|
12
x
|
46.6
x
|
10.4
x
|
EV / FCF
|
-13.9
x
|
224
x
|
-65.9
x
|
-6.64
x
|
5.39
x
|
2.96
x
|
FCF Yield
|
-7.2%
|
0.45%
|
-1.52%
|
-15.1%
|
18.5%
|
33.7%
|
Price to Book
|
0.83
x
|
0.75
x
|
0.65
x
|
0.62
x
|
0.68
x
|
0.68
x
|
Nbr of stocks (in thousands)
|
774,144
|
774,144
|
774,144
|
774,144
|
774,144
|
774,144
|
Reference price
2 |
3.450
|
3.310
|
3.070
|
3.130
|
3.510
|
3.490
|
Announcement Date
|
4/23/19
|
4/24/20
|
4/23/21
|
4/29/22
|
4/21/23
|
4/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,168
|
3,840
|
5,238
|
7,369
|
6,025
|
9,233
|
EBITDA
1 |
890.8
|
650.2
|
425.3
|
332.6
|
92.53
|
319.3
|
EBIT
1 |
884.4
|
641.8
|
418.6
|
325.7
|
73.97
|
284.8
|
Operating Margin
|
27.91%
|
16.72%
|
7.99%
|
4.42%
|
1.23%
|
3.08%
|
Earnings before Tax (EBT)
1 |
838.3
|
556
|
418.7
|
445.2
|
158.4
|
248.8
|
Net income
1 |
336.1
|
233.2
|
294.7
|
326.3
|
113
|
38.01
|
Net margin
|
10.61%
|
6.07%
|
5.63%
|
4.43%
|
1.88%
|
0.41%
|
EPS
2 |
0.4300
|
0.3000
|
0.3800
|
0.4200
|
0.1500
|
0.0500
|
Free Cash Flow
1 |
-252.2
|
15.86
|
-54.52
|
-603.1
|
799.7
|
1,122
|
FCF margin
|
-7.96%
|
0.41%
|
-1.04%
|
-8.18%
|
13.27%
|
12.16%
|
FCF Conversion (EBITDA)
|
-
|
2.44%
|
-
|
-
|
864.23%
|
351.45%
|
FCF Conversion (Net income)
|
-
|
6.8%
|
-
|
-
|
707.48%
|
2,952.38%
|
Dividend per Share
2 |
0.0800
|
0.0800
|
0.0800
|
0.0500
|
0.0700
|
0.0500
|
Announcement Date
|
4/23/19
|
4/24/20
|
4/23/21
|
4/29/22
|
4/21/23
|
4/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
829
|
991
|
1,218
|
1,584
|
1,597
|
624
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.9309
x
|
1.524
x
|
2.864
x
|
4.764
x
|
17.25
x
|
1.955
x
|
Free Cash Flow
1 |
-252
|
15.9
|
-54.5
|
-603
|
800
|
1,122
|
ROE (net income / shareholders' equity)
|
17.9%
|
11.5%
|
8.22%
|
8.35%
|
2.5%
|
3.04%
|
ROA (Net income/ Total Assets)
|
5.6%
|
3.26%
|
1.82%
|
1.15%
|
0.23%
|
1.04%
|
Assets
1 |
6,005
|
7,161
|
16,182
|
28,390
|
48,722
|
3,643
|
Book Value Per Share
2 |
4.170
|
4.400
|
4.700
|
5.040
|
5.150
|
5.120
|
Cash Flow per Share
2 |
1.780
|
1.940
|
1.840
|
2.700
|
2.480
|
2.760
|
Capex
1 |
44
|
6.54
|
0.95
|
8.77
|
2.29
|
6.06
|
Capex / Sales
|
1.39%
|
0.17%
|
0.02%
|
0.12%
|
0.04%
|
0.07%
|
Announcement Date
|
4/23/19
|
4/24/20
|
4/23/21
|
4/29/22
|
4/21/23
|
4/29/24
|
|
1st Jan change
|
Capi.
|
---|
| -37.25% | 234M | | +1.65% | 26.03B | | +10.33% | 11.16B | | -33.56% | 10.6B | | -21.05% | 8.18B | | +5.42% | 6.79B | | -10.88% | 6.6B | | -6.39% | 6.11B | | +29.05% | 4.02B | | +3.39% | 3.88B |
Residential Real Estate Development
|