Interim financial statements - (Free translation from the original prepared in Portuguese)
March 31, 2024
CONTENT
Independent auditor's review report on the individual and consolidated interim financial information | ....3 | ||
Statements of financial position | 5 | ||
Statements of profit or loss | 7 | ||
Statements of comprehensive income | 8 | ||
Statements of changes in equity | 9 | ||
Statements of cash flows | 11 | ||
Statements of value added | 13 | ||
1. | Operations | 14 | |
2. | Relevant events in the period | 14 | |
3. | Statement of compliance and accounting polices | 16 | |
4. Segment information | 18 | ||
5. | Financial assets and liabilities | 25 | |
5.1. Restrictive clauses | 25 | ||
5.2. Cash and cash equivalents | 28 | ||
5.3. Marketable securities and restricted cash | 28 | ||
5.4. Loans, financing and debentures | 29 | ||
5.5. Leases | 33 | ||
5.6. Derivative financial instruments | 34 | ||
5.7. Trade receivables | 38 | ||
5.8. Related parties | 38 | ||
5.9. Trade payables | 41 | ||
5.10. Sectorial financial assets and liabilities | 41 | ||
5.11. Fair value measurements | 41 | ||
5.12. Financial risk management | 42 | ||
6. | Other recoverable taxes | 48 | |
7. | Inventories | 48 | |
8. | Assets and liabilities held for sale | 49 | |
9. | Investments in subsidiaries and associates | 49 | |
9.1. Investments in subsidiaries and associates | 49 | ||
9.2. Non-controlling interest ………………………………………………………… | 55 | ||
10. | Investments in joint venture | 57 | |
11. | Property, plant and equipment, intangible assets and goodwill, contract assets, right- | ||
of-use and investment properties | 58 | ||
11.1. Property, plant and equipment | 58 | ||
11.2. Intangible assets and goodwill | 61 | ||
11.3. Contract assets | 62 | ||
11.4. Right-of-use assets | 64 | ||
11.5. Investments properties | 65 | ||
12. | Commitments | 65 | |
13. | Concessions payable | 65 | |
14. | Other taxes payable | 66 | |
15. | Income taxes | 67 | |
16. | Provision for proceedings and judicial deposits | 71 | |
17. | Shareholders' equity | 74 | |
18. | Earnings per share | 76 | |
19. | Net sales | 77 | |
20. | Costs and expenses by type | 77 | |
21. | Other operating income (expenses), net | 78 | |
22. | Financial results, net | 78 | |
23. | Post-employment benefits | 79 | |
24. | Share-based payment | 79 | |
25. | Subsequent events | 82 |
2
INDEPENDENT AUDITOR'S REVIEW REPORT ON THE INDIVIDUAL AND CONSOLIDATED INTERIM FINANCIAL INFORMATION
To the
Shareholders, Board Members and Management of
Cosan S.A.
São Paulo - SP
Introduction
We have reviewed the individual and consolidated interim financial information of Cosan S.A. ("Company"), included in the quarterly information, for the quarter ended March 31, 2024, which comprises the individual and consolidated interim statement of financial position as at March 31, 2024, and the respective individual and consolidated interim statements of profit or loss, comprehensive income, changes in equity and cash flows for the three-month period then ended, including the notes to the financial information.
The Company's and its controlled companies' Management is responsible for the preparation of this individual and consolidated interim financial information in accordance with NBC TG 21 (R4) and with International Accounting Standard (IAS) 34 - Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), and for the presentation of this interim financial information in accordance with the standards issued by the Brazilian Securities and Exchange Commission (CVM) applicable to quarterly information. Our responsibility is to express a conclusion on the individual and consolidated interim financial information based on our review.
Scope of the review
We conducted our review in accordance with Brazilian and international standards on review engagements (NBC TR 2410 and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity). A review of interim financial information consists principally of applying analytical and other review procedures and making enquiries of and having discussions with persons responsible for financial and accounting matters. An interim review is substantially less in scope than an audit conducted in accordance with auditing standards and does not provide assurance that we would become aware of any or all significant matters that might be identified in an audit. Accordingly, we do not express such an audit opinion.
Conclusion on the individual and consolidated interim financial information
Based on our review, we are not aware of any fact that would leads us to believe that the individual and consolidated interim financial information included in the accompanying Quarterly Information has not been prepared, in all material respects, in accordance with NBC TG 21 (R4) and IAS 34, applicable to the preparation of the Quarterly Information, and presented in accordance with the standards issued by CVM.
3
Other matters
Individual and consolidated interim statements of value added - Supplementary information
The interim financial information referred to above includes the individual and consolidated statements of value added for the three-month period ended March 31, 2024, prepared under the responsibility of the Company's Management and presented as supplementary information for the purposes of IAS 34. These statements were submitted to review procedures executed with the review of the quarterly information, with the purpose of concluding whether they are reconciled with the interim financial information and accounting records, as applicable, and if its form and contents meet the criteria defined in NBC TG 09 - Statement of Value Added. Based on our review, we are not aware of any fact that would lead us to believe that these statements of value added were not prepared, in all material respects, in accordance with the criteria established in this standard and consistently with the individual and consolidated interim financial information taken as a whole.
Interim financial information for the previous three-month period reviewed by another independent auditor
The corresponding amounts related to the individual and consolidated interim financial information for the three-month period ended March 31, 2023, originally prepared before the reclassifications disclosed in Note 3.1, were reviewed by other independent auditors and their review report issued, without modification, in May 15, 2023. We also reviewed the reclassifications described in Note 3.1 that were carried out to change the corresponding values relating to the individual and consolidated interim financial information as of March 31, 2023. In our conclusion, such reclassifications are appropriate and were correctly carried out. We were not hired to audit, review or apply any other procedures to the Company's individual and consolidated interim financial information for the quarter ended March 31, 2023 and, therefore, we do not express an opinion or any form of assurance regarding this individual and consolidated interim financial information, taken together.
The accompanying financial information has been translated into English for the convenience of readers outside Brazil.
São Paulo, May 28, 2024.
BDO RCS Auditores Independentes SS Ltda.
CRC 2 SP 013846/O-1
Luiz Gustavo Pereira dos Santos
Accountant CRC 1 SP 258849/O-9
4
Statements of financial position
(In thousands of Reais)
Parent Company | Consolidated | |||||||||||
Note | 03/31/2024 | 12/31/2023 | 03/31/2024 | 12/31/2023 | ||||||||
Assets | ||||||||||||
Cash and cash equivalents | 5.2 | 691,728 | 1,769,976 | 16,398,421 | 14,658,481 | |||||||
Restricted cash | 5.3 | - | - | 8,101 | 7,860 | |||||||
Marketable securities | 5.3 | 366,700 | 705,777 | 3,938,577 | 3,407,955 | |||||||
Trade receivables | 5.7 | - | - | 3,909,009 | 3,330,488 | |||||||
Derivative financial instruments | 5.6 | - | 54,935 | 454,210 | 202,399 | |||||||
Inventories | 7 | - | - | 1,945,051 | 1,792,714 | |||||||
Receivables from related parties | 5.8 | 168,123 | 173,351 | 284,074 | 251,471 | |||||||
Income tax receivable | 455,219 | 508,268 | 921,661 | 888,942 | ||||||||
Other recoverable taxes | 6 | 8,346 | 8,346 | 730,293 | 745,856 | |||||||
Dividend receivable | 17 | 104,382 | 319,135 | 93,773 | 255,777 | |||||||
Sectorial financial assets | 5.10 | - | - | 248,710 | 207,005 | |||||||
Other financial assets | - | - | 667 | 690 | ||||||||
Other current assets | 135,091 | 177,001 | 579,434 | 722,386 | ||||||||
Current assets | 1,929,589 | 3,716,789 | 29,511,981 | 26,472,024 | ||||||||
Current assets held for sale | 8 | 4,353 | 2,998 | 2,138,165 | 2,138,165 | |||||||
1,933,942 | 3,719,787 | 31,650,146 | 28,610,189 | |||||||||
Trade receivables | 5.7 | - | - | 109,516 | 114,148 | |||||||
Marketable securities | 5.3 | - | - | 100,078 | 96,006 | |||||||
Restricted cash | 5.3 | 76,429 | 81,621 | 192,657 | 195,392 | |||||||
Deferred tax assets | 15 | 2,951,254 | 2,478,911 | 5,997,558 | 5,609,030 | |||||||
Receivables from related parties | 5.8 | 159,378 | 174,745 | 85,149 | 88,620 | |||||||
Income tax receivable | - | - | 414,003 | 432,360 | ||||||||
Other recoverable taxes | 6 | 34,035 | 33,639 | 1,158,167 | 1,132,703 | |||||||
Judicial deposits | 16 | 407,151 | 403,489 | 1,003,984 | 895,901 | |||||||
Derivative financial instruments | 5.6 | 72,862 | 102,881 | 1,925,038 | 2,344,400 | |||||||
Sectorial financial assets | 5.10 | - | - | 378,396 | 341,695 | |||||||
Other non-current assets | 73,068 | 71,250 | 238,079 | 216,694 | ||||||||
Other financial assets | - | - | 2,650 | 2,423 | ||||||||
Investments in subsidiaries and associates | 9.1 | 40,374,484 | 35,741,778 | 17,455,539 | 17,611,369 | |||||||
Investment in joint ventures | 10 | 1,271,421 | 1,320,592 | 11,275,628 | 11,742,442 | |||||||
Property, plant and equipment | 11.1 | 37,932 | 39,817 | 21,821,854 | 21,239,974 | |||||||
Intangible assets and goodwill | 11.2 | 7,549 | 6,863 | 22,809,992 | 22,650,287 | |||||||
Contract assets | 11.3 | - | - | 997,866 | 1,052,105 | |||||||
Right-of-use assets | 11.4 | 20,701 | 22,200 | 9,383,536 | 9,513,518 | |||||||
Investment property | 11.5 | - | - | 15,977,866 | 15,976,126 | |||||||
Non-current assets | 45,486,264 | 40,477,786 | 111,327,556 | 111,255,193 | ||||||||
Total assets | 47,420,206 | 44,197,573 | 142,977,702 | 139,865,382 | ||||||||
The accompanying notes are an integral part of these interim financial statements.
5
Statements of financial position
(In thousands of Reais)
Parent Company | Consolidated | ||||||||||||||
Note | 03/31/2024 | 12/31/2023 | 03/31/2024 | 12/31/2023 | |||||||||||
Liabilities | |||||||||||||||
Loans, financing and debentures | 5.4 | 928,541 | 800,987 | 6,312,808 | 4,882,398 | ||||||||||
Leases | 5.5 | 8,947 | 8,959 | 737,232 | 733,063 | ||||||||||
Derivative financial instruments | 5.6 | 550,613 | 364,747 | 1,444,549 | 1,250,520 | ||||||||||
Trade payables | 5.9 | 2,416 | 2,431 | 3,665,270 | 3,920,273 | ||||||||||
Employee benefits payables | 19,193 | 61,926 | 559,068 | 829,329 | |||||||||||
Income tax payables | 22,231 | 2,716 | 444,639 | 445,934 | |||||||||||
Other taxes payable | 14 | 162,818 | 226,556 | 660,759 | 673,718 | ||||||||||
Dividends payable | 17 | 276,065 | 276,065 | 678,548 | 549,054 | ||||||||||
Concessions payable | 13 | - | - | 269,227 | 250,971 | ||||||||||
Related party payables | 5.8 | 128,942 | 198,899 | 497,714 | 322,160 | ||||||||||
Sectorial financial liabilities | 5.10 | - | - | 72,112 | 70,013 | ||||||||||
Other financial liabilities | - | - | 401,535 | 476,895 | |||||||||||
Other current liabilities | 620,104 | 593,643 | 1,684,873 | 1,516,084 | |||||||||||
Current liabilities | 2,719,870 | 2,536,929 | 17,428,334 | 15,920,412 | |||||||||||
Liabilities related to assets held for sale | 8 | - | - | 238,393 | 238,393 | ||||||||||
2,719,870 | 2,536,929 | 17,666,727 | 16,158,805 | ||||||||||||
Loans, borrowings and debentures | 5.4 | 15,840,422 | 12,695,337 | 54,200,718 | 52,022,256 | ||||||||||
Leases | 5.5 | 19,033 | 20,584 | 4,539,357 | 4,542,731 | ||||||||||
Derivative financial instruments | 5.6 | 302,782 | 281,238 | 1,427,319 | 2,164,625 | ||||||||||
Trade payables | 5.9 | - | - | 271,570 | 264,252 | ||||||||||
Employee benefits payables | - | - | 28,934 | - | |||||||||||
Other taxes payable | 14 | 161,289 | 158,857 | 165,525 | 163,242 | ||||||||||
Provision for legal proceedings | 16 | 386,213 | 401,093 | 1,754,724 | 1,714,403 | ||||||||||
Concessions payable | 13 | - | - | 3,400,218 | 3,314,402 | ||||||||||
Investments with unsecured liabilities | 9.1 | 149,541 | 146,276 | - | - | ||||||||||
Related party payables | 5.8 | 6,599,465 | 6,449,968 | 1,078 | 1,078 | ||||||||||
Post-employment benefits | 23 | 290 | 313 | 622,601 | 617,647 | ||||||||||
Deferred tax liabilities | 15 | - | - | 5,294,030 | 5,225,433 | ||||||||||
Sectorial financial liabilities | 5.10 | - | - | 1,784,173 | 1,740,685 | ||||||||||
Deferred revenue | - | - | 18,494 | 19,129 | |||||||||||
Other non-current liabilities | 564,531 | 551,671 | 881,913 | 935,514 | |||||||||||
Non-current liabilities | 24,023,566 | 20,705,337 | 74,390,654 | 72,725,397 | |||||||||||
Total liabilities | 26,743,436 | 23,242,266 | 92,057,381 | 88,884,202 | |||||||||||
Shareholders' equity | |||||||||||||||
Share capital | 8,682,544 | 8,682,544 | 8,682,544 | 8,682,544 | |||||||||||
Treasury shares | (159,641) | (93,917) | (159,641) | (93,917) | |||||||||||
Additional paid-in capital | 2,496,415 | 2,561,964 | 2,496,415 | 2,561,964 | |||||||||||
Accumulated other comprehensive income | 359,236 | 314,325 | 359,236 | 314,325 | |||||||||||
Retained earnings | 9,490,391 | 9,490,391 | 9,490,391 | 9,490,391 | |||||||||||
Profit for the year | (192,175) | - | (192,175) | - | |||||||||||
Equity attributable to: | |||||||||||||||
Owners of the Company | 20,676,770 | 20,955,307 | 20,676,770 | 20,955,307 | |||||||||||
Non-controlling interest | 9.2 | - | - | 30,243,551 | 30,025,873 | ||||||||||
Total shareholders' equity | 20,676,770 | 20,955,307 | 50,920,321 | 50,981,180 | |||||||||||
Total liabilities and shareholders' equity | 47,420,206 | 44,197,573 | 142,977,702 | 139,865,382 | |||||||||||
The accompanying notes are an integral part of these interim financial statements.
6
Statements of profit or loss
(In thousands of Reais, except earnings per share)
Parent Company | Consolidated | ||||||||||||||||||
1Q23 | |||||||||||||||||||
Note | 1Q24 | 1Q23 | 1Q24 | (Restated) (i) | |||||||||||||||
Net sales | 19 | - | - | 9,842,056 | 9,618,154 | ||||||||||||||
Cost of sales | 20 | - | - | (6,928,437) | (7,178,603) | ||||||||||||||
Gross profit | - | - | 2,913,619 | 2,439,551 | |||||||||||||||
Selling expenses | 20 | - | - | (361,404) | (339,733) | ||||||||||||||
General and administrative expenses | 20 | (103,683) | (86,641) | (583,255) | (490,524) | ||||||||||||||
Other operating incomes (expenses), net | 21 | (14,238) | 18,187 | 761 | 361,893 | ||||||||||||||
Operating expenses | (117,921) | (68,454) | (943,898) | (468,364) | |||||||||||||||
Profit (loss) before equity in earnings of | (117,921) | (68,454) | 1,969,721 | 1,971,187 | |||||||||||||||
investees finance results and income taxes | |||||||||||||||||||
Interest in earnings of associates | 9.1 | 824,169 | (581,069) | 461,423 | 52,964 | ||||||||||||||
Interest in earnings of joint ventures | 10 | (45,874) | 128,386 | (403,908) | 1,130,415 | ||||||||||||||
Equity in earnings of investees | 778,295 | (452,683) | 57,515 | 1,183,379 | |||||||||||||||
Financial expense | (529,536) | (428,483) | (1,864,555) | (4,255,260) | |||||||||||||||
Financial income | 58,182 | 68,474 | 615,101 | 600,662 | |||||||||||||||
Foreign exchange, net | (337,996) | 243,142 | (531,218) | 585,342 | |||||||||||||||
Net effect of derivatives | (513,361) | (509,086) | 1,343 | 300,142 | |||||||||||||||
Financial results, net | 22 | (1,322,711) | (625,953) | (1,779,329) | (2,769,114) | ||||||||||||||
Profit (loss) before income taxes | (662,337) | (1,147,090) | 247,907 | 385,452 | |||||||||||||||
Income taxes | 15 | ||||||||||||||||||
Current | (3,849) | 30,563 | (284,396) | (1,191,182) | |||||||||||||||
Deferred | 474,011 | 212,396 | 300,033 | 386,998 | |||||||||||||||
470,162 | 242,959 | 15,637 | (804,184) | ||||||||||||||||
Profit (loss) for the period | (192,175) | (904,131) | 263,544 | (418,732) | |||||||||||||||
Profit (loss) attributable to: | |||||||||||||||||||
Owners of the Company | (192,175) | (904,131) | (192,175) | (904,131) | |||||||||||||||
Non-controlling interest | - | - | 455,719 | 485,399 | |||||||||||||||
(192,175) | (904,131) | 263,544 | (418,732) | ||||||||||||||||
Earnings per share | 18 | ||||||||||||||||||
Basic | (R$0.1030) | (R$0.4844) | |||||||||||||||||
Diluted | (R$0.1032) | (R$0.4888) |
- For additional information see notes 3.1.
The accompanying notes are an integral part of these interim financial statements.
7
Statements of comprehensive income
(In thousands of Reais)
Parent Company | Consolidated | |||||||||
1Q24 | 1Q23 | 1Q24 | 1Q23 | |||||||
Profit (loss) for the period | (192,175) | (904,131) | 263,544 | (418,732) | ||||||
Other comprehensive income: | ||||||||||
Items that are or may be reclassified subsequently | ||||||||||
to profit or loss: | ||||||||||
Foreign currency translation differences | 62,887 | (184,753) | 63,056 | (241,448) | ||||||
Gain (loss) on cash flow hedge | (32,384) | 1,207 | (42,564) | 1,585 | ||||||
30,503 | (183,546) | 20,492 | (239,863) | |||||||
Items that will not be reclassified to profit or loss: | ||||||||||
Actuarial gains losses with defined benefit | ||||||||||
plan, net of taxes | 14,408 | 121 | 24,286 | 3,195 | ||||||
Deferred taxes | - | - | (8,257) | (1,086) | ||||||
14,408 | 121 | 16,029 | 2,109 | |||||||
Total comprehensive income for the period | (147,264) | (1,087,556) | 300,065 | (656,486) | ||||||
Comprehensive income attributable to: | ||||||||||
Owners of the Company | (147,264) | (1,087,556) | (147,264) | (1,087,556) | ||||||
Non-controlling interest | - | - | 447,329 | 431,070 | ||||||
(147,264) | (1,087,556) | 300,065 | (656,486) | |||||||
The accompanying notes are an integral part of these interim financial statements.
8
Statements of changes in equity
(In thousands of Reais)
Capital reserve | Profit reserve | ||||||||||||||||||||||||
Accumulated | Equity | ||||||||||||||||||||||||
Corporate | other | attributable to | Interest of non- | ||||||||||||||||||||||
Treasury | transactions - | Capital | comprehensiv | Statutory | Retained | Accumulated | controlling | controlling | |||||||||||||||||
Share capital | share | Law 6404 | transactions | e loss | Legal | reserve | earnings | profits | shareholders | shareholders | Total equity | ||||||||||||||
At January 1, 2024 | 8,682,544 | (93,917) | 737 | 2,561,227 | 314,325 | 58,802 | 8,610,796 | 820,793 | - | 20,955,307 | 30,025,873 | 50,981,180 | |||||||||||||
Profit (loss) for the period | - | - | - | - | - | - | - | - | (192,175) | (192,175) | 455,719 | 263,544 | |||||||||||||
Other comprehensive income (note 17) | |||||||||||||||||||||||||
Loss from cash flow hedge accounting | - | - | - | - | (32,384) | - | - | - | - | (32,384) | (10,180) | (42,564) | |||||||||||||
Foreign currency translation differences | - | - | - | - | 62,887 | - | - | - | - | 62,887 | 169 | 63,056 |
Actuarial gain on defined benefit plan | - | - | - | - | ||||
Total comprehensive income (loss) for the period | - | - | - | - | ||||
Contributions and distributions to shareholders:
14,408 | - | - | - | - | 14,408 | 1,621 | 16,029 | ||||||||
44,911 | - | - | - | (192,175) | (147,264) | 447,329 | 300,065 | ||||||||
Reduction of capital in subsidiary | - | - | - | - | - | - | - | - | - | - | (20,629) | (20,629) | |||||||||||||||||||||||||||||||||||||||||
Own shares acquired | - | (88,821) | - | - | - | - | - | - | - | (88,821) | - | (88,821) | |||||||||||||||||||||||||||||||||||||||||
Share based payments | - | 23,097 | - | (66,792) | - | - | - | - | - | (43,695) | - | (43,695) | |||||||||||||||||||||||||||||||||||||||||
Loss in dividend distribution to | - | - | - | (420) | - | - | - | - | - | (420) | (75) | (495) | |||||||||||||||||||||||||||||||||||||||||
non-controlling shareholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends | - | - | - | - | - | - | - | - | - | - | (221,019) | (221,019) | |||||||||||||||||||||||||||||||||||||||||
Employee compensation plan | - | - | - | 2,390 | - | - | - | - | - | 2,390 | 12,072 | 14,462 | |||||||||||||||||||||||||||||||||||||||||
- value of employee services | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total contributions and distributions | - | (65,724) | - | (64,822) | - | - | - | - | - | (130,546) | (229,651) | (360,197) | |||||||||||||||||||||||||||||||||||||||||
Transactions with shareholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Change of shareholding interest in subsidiary (note 9.1) | - | - | - | (727) | - | - | - | - | - | (727) | - | (727) | |||||||||||||||||||||||||||||||||||||||||
Total transactions with shareholders | - | - | - | (727) | - | - | - | - | - | (727) | - | (727) | |||||||||||||||||||||||||||||||||||||||||
Total contributions, distributions and transactions | - | (65,724) | - | (65,549) | - | - | - | - | - | (131,273) | (229,651) | (360,924) | |||||||||||||||||||||||||||||||||||||||||
with the Company's shareholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||
At March 31, 2024 | 8,682,544 | (159,641) | 737 | 2,495,678 | 359,236 | 58,802 | 8,610,796 | 820,793 | (192,175) | 20,676,770 | 30,243,551 | 50,920,321 | |||||||||||||||||||||||||||||||||||||||||
The accompanying notes are an integral part of these interim financial statements.
9
Statements of changes in equity
(In thousands of Reais)
Capital reserve | Profit reserve | |||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated | ||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate | other | Equity attributable | Non- | |||||||||||||||||||||||||||||||||||||||||||||||
Treasury | transactions - | Capital | comprehensive | Statutory | Profit to be | Accumulated | to controlling | controlling | ||||||||||||||||||||||||||||||||||||||||||
Share capital | share | Law 6404 | transactions | loss | Legal | reserve | realized | profits | shareholders | interest | Total equity | |||||||||||||||||||||||||||||||||||||||
At January 1, 2023 | 8,402,544 | (107,140) | 737 | 2,319,191 | 567,546 | 58,802 | 9,240,466 | 171,021 | - | 20,653,167 | 27,516,232 | 48,169,399 | ||||||||||||||||||||||||||||||||||||||
Net income for the period | - | - | - | - | - | - | - | - | (904,131) | (904,131) | 485,399 | (418,732) | ||||||||||||||||||||||||||||||||||||||
Other comprehensive income (note 17) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Gain from cash flow hedge accounting | - | - | - | - | 1,207 | - | - | - | - | 1,207 | 378 | 1,585 | ||||||||||||||||||||||||||||||||||||||
Foreign currency translation differences | - | - | - | - | (184,753) | - | - | - | - | (184,753) | (56,695) | (241,448) | ||||||||||||||||||||||||||||||||||||||
Actuarial gain on defined benefit plan | - | - | - | - | 121 | - | - | - | - | 121 | 1,988 | 2,109 | ||||||||||||||||||||||||||||||||||||||
Total comprehensive income (loss) for the year | - | - | - | - | (183,425) | - | - | - | (904,131) | (1,087,556) | 431,070 | (656,486) | ||||||||||||||||||||||||||||||||||||||
Transactions with shareholders | ||||||||||||||||||||||||||||||||||||||||||||||||||
contributions and distributions: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Resource from capital increase in subsidiary | - | - | - | - | - | - | - | - | - | - | 21,959 | 21,959 | ||||||||||||||||||||||||||||||||||||||
Gain with increase in capital in subsidiary | - | - | - | 12,622 | - | - | - | - | - | 12,622 | (12,622) | - | ||||||||||||||||||||||||||||||||||||||
Share based payments | - | (113) | - | 768 | - | - | - | - | - | 655 | 1,312 | 1,967 | ||||||||||||||||||||||||||||||||||||||
Dividends | - | - | - | - | - | - | - | - | - | - | (72,661) | (72,661) | ||||||||||||||||||||||||||||||||||||||
Employee compensation plan | ||||||||||||||||||||||||||||||||||||||||||||||||||
- value of employee services | - | - | - | 26,321 | - | - | - | - | - | 26,321 | 2,837 | 29,158 | ||||||||||||||||||||||||||||||||||||||
Total contributions and distributions | - | (113) | - | 39,711 | - | - | - | - | - | 39,598 | (59,175) | (19,577) | ||||||||||||||||||||||||||||||||||||||
Changes in interest in subsidiaries: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Change of shareholding interest in subsidiary | - | - | - | (316) | - | - | - | - | - | (316) | - | (316) | ||||||||||||||||||||||||||||||||||||||
Total transactions with shareholders | - | - | - | (316) | - | - | - | - | - | (316) | - | (316) |
Total contributions, distributions and transactions | ||||||||||||
with the Company's shareholders | - | (113) | - | 39,395 | - | - | - | - | - | 39,282 | (59,175) | (19,893) |
At March 31, 2023 | 8,402,544 | (107,253) | 737 | 2,358,586 | 384,121 | 58,802 | 9,240,466 | 171,021 | (904,131) | 19,604,893 | 27,888,127 | 47,493,020 |
The accompanying notes are an integral part of these interim financial statements
10
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Cosan SA published this content on 29 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 29 May 2024 01:09:04 UTC.