Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
28.5 USD | -1.72% | 0.00% | -0.70% |
Valuation
Fiscal Period: December | 2018 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 23.5 | 29 | 42.33 | 40.56 | 42.47 |
Enterprise Value (EV) 1 | 4.598 | -34.38 | -23.56 | 21.8 | 46.29 |
P/E ratio | 8.42 x | 6.4 x | 5.52 x | 5.78 x | 5.93 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 2.34 x | 2.15 x | 2.21 x | 2 x | 1.87 x |
EV / Revenue | 0.46 x | -2.55 x | -1.23 x | 1.08 x | 2.04 x |
EV / EBITDA | - | - | - | - | - |
EV / FCF | - | - | - | - | - |
FCF Yield | - | - | - | - | - |
Price to Book | 1 x | 0.93 x | 1.15 x | 1.22 x | 0.98 x |
Nbr of stocks (in thousands) | 1,516 | 1,491 | 1,460 | 1,480 | 1,480 |
Reference price 2 | 15.50 | 19.45 | 29.00 | 27.40 | 28.70 |
Announcement Date | 3/28/19 | 7/5/23 | 7/5/23 | 7/5/23 | 3/29/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 10.05 | 13.47 | 19.19 | 20.26 | 22.66 |
EBITDA | - | - | - | - | - |
EBIT | - | - | - | - | - |
Operating Margin | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 3.588 | 6.319 | 11.12 | 10.14 | 10.22 |
Net income 1 | 2.776 | 4.626 | 7.915 | 7.243 | 7.371 |
Net margin | 27.64% | 34.33% | 41.25% | 35.76% | 32.52% |
EPS 2 | 1.840 | 3.040 | 5.250 | 4.740 | 4.840 |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 3/28/19 | 7/5/23 | 7/5/23 | 7/5/23 | 3/29/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 3.82 |
Net Cash position 1 | 18.9 | 63.4 | 65.9 | 18.8 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | 14% | 16.5% | 23.6% | 20.6% | 19.3% |
ROA (Net income/ Total Assets) | 1.12% | 1.18% | 1.44% | 1.22% | 1.2% |
Assets 1 | 247.7 | 393.1 | 550.7 | 593.1 | 612.8 |
Book Value Per Share 2 | 15.60 | 20.90 | 25.30 | 22.50 | 29.20 |
Cash Flow per Share 2 | 21.00 | 65.90 | 56.50 | 20.90 | 19.10 |
Capex 1 | 3.85 | 0.87 | 3.71 | 0.39 | 0.32 |
Capex / Sales | 38.36% | 6.46% | 19.35% | 1.93% | 1.39% |
Announcement Date | 3/28/19 | 7/5/23 | 7/5/23 | 7/5/23 | 3/29/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- CRSB Stock
- Financials Cornerstone Community Bancorp