End-of-day quote
Dhaka S.E.
06:00:00 2024-07-03 pm EDT
|
5-day change
|
1st Jan Change
|
29.9
BDT
|
+3.10%
|
|
+4.91%
|
-18.97%
|
Fiscal Period: June |
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,304
|
2,161
|
2,501
|
2,418
|
Enterprise Value (EV)
1 |
1,928
|
2,778
|
3,197
|
3,106
|
P/E ratio
|
58.7
x
|
33.5
x
|
22.3
x
|
60.9
x
|
Yield
|
1.21%
|
1.46%
|
1.01%
|
0.54%
|
Capitalization / Revenue
|
2.69
x
|
3.74
x
|
2.4
x
|
2.54
x
|
EV / Revenue
|
3.97
x
|
4.81
x
|
3.07
x
|
3.27
x
|
EV / EBITDA
|
12.5
x
|
15.7
x
|
13.8
x
|
18.7
x
|
EV / FCF
|
-80.8
x
|
-686
x
|
-40
x
|
373
x
|
FCF Yield
|
-1.24%
|
-0.15%
|
-2.5%
|
0.27%
|
Price to Book
|
1.84
x
|
2.84
x
|
2.97
x
|
2.8
x
|
Nbr of stocks (in thousands)
|
65,520
|
65,520
|
65,520
|
65,520
|
Reference price
2 |
19.90
|
32.98
|
38.17
|
36.90
|
Announcement Date
|
10/26/20
|
11/16/21
|
12/8/22
|
12/24/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
526.7
|
666.9
|
485.5
|
577.3
|
1,042
|
951.3
|
EBITDA
1 |
152.9
|
211
|
154.1
|
177.1
|
232.3
|
165.7
|
EBIT
1 |
114.1
|
158.1
|
104.2
|
127.6
|
183.8
|
112.7
|
Operating Margin
|
21.66%
|
23.7%
|
21.45%
|
22.1%
|
17.64%
|
11.85%
|
Earnings before Tax (EBT)
1 |
63.1
|
103.8
|
32.69
|
76.2
|
133
|
51.29
|
Net income
1 |
41.02
|
48.26
|
21.61
|
64.42
|
112.4
|
39.68
|
Net margin
|
7.79%
|
7.24%
|
4.45%
|
11.16%
|
10.79%
|
4.17%
|
EPS
2 |
0.9432
|
1.020
|
0.3392
|
0.9832
|
1.715
|
0.6056
|
Free Cash Flow
1 |
-141.8
|
-242.7
|
-23.85
|
-4.051
|
-79.98
|
8.333
|
FCF margin
|
-26.92%
|
-36.4%
|
-4.91%
|
-0.7%
|
-7.68%
|
0.88%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
5.03%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
21%
|
Dividend per Share
|
-
|
0.6410
|
0.2404
|
0.4808
|
0.3846
|
0.2000
|
Announcement Date
|
12/6/18
|
10/28/19
|
10/26/20
|
11/16/21
|
12/8/22
|
12/24/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
554
|
567
|
624
|
617
|
696
|
688
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.627
x
|
2.686
x
|
4.049
x
|
3.482
x
|
2.995
x
|
4.155
x
|
Free Cash Flow
1 |
-142
|
-243
|
-23.8
|
-4.05
|
-80
|
8.33
|
ROE (net income / shareholders' equity)
|
13.3%
|
7.96%
|
3%
|
8.77%
|
14%
|
4.65%
|
ROA (Net income/ Total Assets)
|
5.95%
|
7.04%
|
4.28%
|
5.25%
|
6.97%
|
4.02%
|
Assets
1 |
689.3
|
685
|
505
|
1,226
|
1,613
|
987
|
Book Value Per Share
2 |
11.00
|
11.20
|
10.80
|
11.60
|
12.90
|
13.20
|
Cash Flow per Share
2 |
1.290
|
1.860
|
0.2100
|
0.4300
|
0.7900
|
0.5500
|
Capex
1 |
23.9
|
58.8
|
146
|
36.3
|
145
|
17
|
Capex / Sales
|
4.53%
|
8.81%
|
30.05%
|
6.29%
|
13.9%
|
1.79%
|
Announcement Date
|
12/6/18
|
10/28/19
|
10/26/20
|
11/16/21
|
12/8/22
|
12/24/23
|
|
1st Jan change
|
Capi.
|
---|
| -18.97% | 16.66M | | -.--% | 7.45B | | -33.77% | 5.09B | | -12.54% | 3.53B | | +16.71% | 3.5B | | +36.06% | 3.49B | | -23.17% | 3.22B | | -35.94% | 3.05B | | -26.64% | 2.25B | | +22.42% | 1.89B |
Nonferrous Metal Processing
|