Stock CONTILI6 CONTIL INDIA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Contil India Limited

Equities

CONTILI6

INE080G01011

Food Retail & Distribution

Market Closed - Bombay S.E.
Other stock markets
 06:01:00 2024-07-12 am EDT 		5-day change 1st Jan Change
165.2 INR +3.25% Intraday chart for Contil India Limited +5.73% +37.10%
Feb. 07 Contil India Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Contil India Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 25.99 21.66 15.47 37.44 139.4 234.8
Enterprise Value (EV) 1 19.4 19.25 14.64 34.08 138.2 233.3
P/E ratio 17.9 x 8.24 x 7.14 x 5.9 x 22.5 x 37.8 x
Yield - - - - - -
Capitalization / Revenue 3.12 x 0.28 x 0.18 x 0.27 x 0.83 x 1.19 x
EV / Revenue 2.33 x 0.25 x 0.17 x 0.24 x 0.83 x 1.18 x
EV / EBITDA 10.1 x 13.9 x 6.66 x 7.97 x 103 x 31.7 x
EV / FCF -2.35 x -7.56 x -3.28 x -55 x -15.6 x -370 x
FCF Yield -42.6% -13.2% -30.5% -1.82% -6.4% -0.27%
Price to Book 0.53 x 0.37 x 0.29 x 0.61 x 2.07 x 3.19 x
Nbr of stocks (in thousands) 3,094 3,094 3,094 3,094 3,094 3,094
Reference price 2 8.400 7.000 5.000 12.10 45.05 75.88
Announcement Date 9/12/18 9/14/19 9/3/20 8/20/21 9/3/22 8/31/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 8.325 77.41 86.66 141.1 167.3 197.1
EBITDA 1 1.928 1.382 2.2 4.277 1.341 7.369
EBIT 1 1.818 1.176 1.998 4.084 1.145 7.147
Operating Margin 21.84% 1.52% 2.31% 2.89% 0.68% 3.63%
Earnings before Tax (EBT) 1 1.807 3.413 3.159 8.191 7.775 8.629
Net income 1 1.452 2.64 2.179 6.341 6.196 6.234
Net margin 17.44% 3.41% 2.51% 4.5% 3.7% 3.16%
EPS 2 0.4692 0.8500 0.7000 2.049 2.000 2.010
Free Cash Flow 1 -8.264 -2.547 -4.459 -0.6198 -8.845 -0.6309
FCF margin -99.26% -3.29% -5.15% -0.44% -5.29% -0.32%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/12/18 9/14/19 9/3/20 8/20/21 9/3/22 8/31/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 6.59 2.42 0.83 3.36 1.2 1.5
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -8.26 -2.55 -4.46 -0.62 -8.84 -0.63
ROE (net income / shareholders' equity) 3.03% 4.63% 3.89% 11% 9.67% 8.85%
ROA (Net income/ Total Assets) 2.14% 1.16% 1.94% 3.73% 0.86% 4.98%
Assets 1 67.69 227.1 112.1 170.1 718.4 125.3
Book Value Per Share 2 15.70 18.80 17.40 19.70 21.70 23.80
Cash Flow per Share 2 1.800 0.7300 0.2100 1.020 0.3900 0.4800
Capex 1 0.12 0.79 - 0.27 0.05 0.2
Capex / Sales 1.41% 1.02% - 0.19% 0.03% 0.1%
Announcement Date 9/12/18 9/14/19 9/3/20 8/20/21 9/3/22 8/31/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Food Retail & Distribution

1st Jan change Capi.
CONTIL INDIA LIMITED Stock Contil India Limited
+37.10% 6.12M
WALMART INC. Stock Walmart Inc.
+31.76% 557B
KROGER CO. (THE) Stock Kroger Co. (The)
+14.81% 37.89B
LOBLAW COMPANIES LIMITED Stock Loblaw Companies Limited
+29.65% 37.26B
SYSCO CORPORATION Stock Sysco Corporation
-1.31% 35.94B
AHOLD DELHAIZE N.V. Stock Ahold Delhaize N.V.
+10.78% 29.44B
TESCO PLC Stock Tesco PLC
+9.57% 28.35B
WOOLWORTHS GROUP LIMITED Stock Woolworths Group Limited
-8.15% 28.34B
GEORGE WESTON LIMITED Stock George Weston Limited
+26.74% 20.29B
AEON CO., LTD. Stock Aeon Co., Ltd.
+7.27% 18.33B
Other Food Retail & Distribution
  1. Stock Market
  2. Equities
  3. CONTILI6 Stock
  4. Financials Contil India Limited