Financials Constructora Conconcreto S.A. Bolsa De Valores De Colombia

Equities

CONCONCRET

COF02PA00013

Construction & Engineering

End-of-day quote Bolsa De Valores De Colombia 06:00:00 2024-02-04 pm EST 5-day change 1st Jan Change
301 COP -2.27% Intraday chart for Constructora Conconcreto S.A. -4.44% +14.89%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 417,406 514,952 497,938 328,934 272,221 297,175
Enterprise Value (EV) 1 868,444 999,530 1,012,145 862,770 1,007,726 964,371
P/E ratio 5.7 x 7.95 x 21.5 x 6.81 x 4.46 x 291 x
Yield - - - - 5.51% -
Capitalization / Revenue 0.39 x 0.54 x 0.87 x 0.44 x 0.2 x 0.24 x
EV / Revenue 0.8 x 1.06 x 1.76 x 1.14 x 0.74 x 0.79 x
EV / EBITDA 8.86 x 14.7 x 25.8 x 25 x 3.23 x 10.5 x
EV / FCF -7.12 x 12.6 x 38.2 x -4.36 x -99.2 x -7.83 x
FCF Yield -14% 7.91% 2.62% -22.9% -1.01% -12.8%
Price to Book 0.28 x 0.34 x 0.32 x 0.2 x 0.19 x 0.21 x
Nbr of stocks (in thousands) 1,134,255 1,134,255 1,134,255 1,134,255 1,134,255 1,134,255
Reference price 2 368.0 454.0 439.0 290.0 240.0 262.0
Announcement Date 3/29/19 2/29/20 3/27/21 2/28/22 3/1/23 2/29/24
1COP in Million2COP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,080,208 945,692 574,627 754,151 1,356,630 1,222,338
EBITDA 1 98,030 68,014 39,156 34,504 311,942 91,650
EBIT 1 63,479 39,539 14,177 4,090 269,316 61,801
Operating Margin 5.88% 4.18% 2.47% 0.54% 19.85% 5.06%
Earnings before Tax (EBT) 1 100,093 93,972 42,229 92,641 202,548 23,494
Net income 1 73,195 64,804 23,125 48,281 61,013 1,022
Net margin 6.78% 6.85% 4.02% 6.4% 4.5% 0.08%
EPS 2 64.53 57.13 20.39 42.57 53.79 0.9008
Free Cash Flow 1 -121,901 79,030 26,497 -197,742 -10,156 -123,171
FCF margin -11.28% 8.36% 4.61% -26.22% -0.75% -10.08%
FCF Conversion (EBITDA) - 116.2% 67.67% - - -
FCF Conversion (Net income) - 121.95% 114.58% - - -
Dividend per Share - - - - 13.22 -
Announcement Date 3/29/19 2/29/20 3/27/21 2/28/22 3/1/23 2/29/24
1COP in Million2COP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 451,038 484,578 514,207 533,836 735,505 667,196
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.601 x 7.125 x 13.13 x 15.47 x 2.358 x 7.28 x
Free Cash Flow 1 -121,901 79,030 26,497 -197,742 -10,156 -123,171
ROE (net income / shareholders' equity) 5.23% 4.43% 1.53% 3.15% 4.29% 0.06%
ROA (Net income/ Total Assets) 1.27% 0.83% 0.31% 0.09% 5.18% 1.24%
Assets 1 5,741,213 7,827,470 7,402,504 56,206,353 1,177,927 82,655
Book Value Per Share 2 1,296 1,353 1,360 1,417 1,260 1,229
Cash Flow per Share 2 344.0 211.0 191.0 190.0 140.0 103.0
Capex 1 24,615 16,679 33,508 85,496 36,977 9,123
Capex / Sales 2.28% 1.76% 5.83% 11.34% 2.73% 0.75%
Announcement Date 3/29/19 2/29/20 3/27/21 2/28/22 3/1/23 2/29/24
1COP in Million2COP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. CONCONCRET Stock
  4. CONCONCRET Stock
  5. Financials Constructora Conconcreto S.A.