Financials Compagnie de Chemins de Fer Départementaux

Equities

MLCFD

FR0000037871

Heavy Machinery & Vehicles

Real-time Euronext Paris 06:46:52 2024-06-19 am EDT 5-day change 1st Jan Change
740 EUR -.--% Intraday chart for Compagnie de Chemins de Fer Départementaux +4.23% +8.82%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 22 17.74 16.22 20.21 18.01 18.7
Enterprise Value (EV) 1 19.11 13.69 12.65 16.46 16.92 16.41
P/E ratio 37.2 x 24.6 x -29.1 x 31.7 x 41.1 x 19.2 x
Yield 2.25% 2.33% 2.54% 2.72% 3.82% 4.41%
Capitalization / Revenue 26.7 x 15.4 x 21.8 x 22 x 20.3 x 10.7 x
EV / Revenue 23.2 x 11.9 x 17 x 17.9 x 19.1 x 9.37 x
EV / EBITDA -113 x -46 x -38.6 x -70.2 x -40.3 x -27.1 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.05 x 0.84 x 0.8 x 0.99 x 0.88 x 0.91 x
Nbr of stocks (in thousands) 27.5 27.5 27.5 27.5 27.5 27.5
Reference price 2 800.0 645.0 590.0 735.0 655.0 680.0
Announcement Date 4/26/19 4/20/20 4/23/21 6/1/22 6/24/24 6/24/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.8249 1.153 0.7453 0.9193 0.8853 1.752
EBITDA 1 -0.1694 -0.2977 -0.3275 -0.2345 -0.4195 -0.6047
EBIT 1 -0.2796 -0.4519 -0.4895 -0.4015 -0.5887 -0.7672
Operating Margin -33.9% -39.19% -65.68% -43.68% -66.5% -43.79%
Earnings before Tax (EBT) 1 0.5315 0.6785 -0.6495 0.5406 0.3209 0.9636
Net income 1 0.591 0.7217 -0.5585 0.6376 0.4378 0.9733
Net margin 71.65% 62.59% -74.94% 69.37% 49.45% 55.55%
EPS 2 21.49 26.24 -20.31 23.19 15.92 35.39
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 18.00 15.00 15.00 20.00 25.00 30.00
Announcement Date 4/26/19 4/20/20 4/23/21 6/1/22 6/24/24 6/24/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2.89 4.04 3.57 3.75 1.09 2.29
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 2.79% 3.42% -2.69% 3.13% 2.14% 4.75%
ROA (Net income/ Total Assets) -0.63% -1.06% -1.17% -0.98% -1.35% -1.6%
Assets 1 -94.42 -68.25 47.72 -65.14 -32.36 -60.78
Book Value Per Share 2 764.0 772.0 737.0 745.0 741.0 751.0
Cash Flow per Share 2 17.40 101.0 49.00 49.40 30.20 15.60
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/26/19 4/20/20 4/23/21 6/1/22 6/24/24 6/24/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MLCFD Stock
  4. Financials Compagnie de Chemins de Fer Départementaux