TINTON FALLS, N.J., Jan. 25, 2017 /PRNewswire/ --

Third Quarter Highlights Include:



                                                            Third quarter
                                                            -------------

    GAAP Results:

    Revenues                                                    $165.8 million

    Income from Operations (EBIT)                                 $1.2 million

    EBIT Margin                                                           0.7%

    Diluted Loss Per Share                                             $(0.00)


    Non-GAAP Results:

    Income from Operations (EBIT)                                $21.1 million

    EBIT Margin                                                          12.7%

    Diluted Earnings Per Share                                           $0.28

Commvault (NASDAQ: CVLT) today announced its financial results for the third quarter ended December 31, 2016.

N. Robert Hammer, Commvault's Chairman, President and CEO stated, "Our third quarter results demonstrated continued business momentum and we reported strong financial performance highlighted by record quarterly revenue of $165.8 million and sequential software revenue growth of 10% which was driven by significant growth in enterprise software revenue transactions in our international operations. Our financial results are validating our leadership position in the enterprise market with our Commvault Data platform with a cloud focus which has continued to drive a substantial increase in the number of petabytes of data being managed by Commvault software within public cloud environments. The Commvault Data Platform is being used by customers to move, use, secure and protect their data on-premise, on mobile devices and in public clouds. Finally, we remained opportunistic during the third fiscal quarter, repurchasing $25 million of our common stock."

Total revenues for the third quarter of fiscal 2017 were $165.8 million, an increase of 7% year-over-year, and 4% sequentially. On a constant currency basis, total revenue increased 6% sequentially. Software revenue was $77.3 million, an increase of 8% year-over-year, and 10% sequentially. On a sequential constant currency basis software revenue increased 12%. Services revenue in the quarter was $88.5 million, an increase of 5% year-over-year, and flat on a sequential basis.

On a GAAP basis, income from operations (EBIT) was $1.2 million for the third quarter compared to income of $3.5 million in the prior year. Non-GAAP EBIT increased 1% to $21.1 million in the quarter compared to $21.0 million in the prior year.

For the third quarter of fiscal 2017, Commvault reported GAAP net loss of less than $0.1 million, or $(0.00) per diluted share. Non-GAAP net income for the quarter was $13.3 million, or $0.28 per diluted share, unchanged versus the third quarter of fiscal 2016.

Operating cash flow totaled $26.8 million for the third quarter of fiscal 2017 compared to $15.8 million in the prior year quarter. Total cash and short-term investments were $437.2 million as of December 31, 2016 compared to $387.2 million as of March 31, 2016.

During the quarter, Commvault repurchased $25.0 million of common stock (477,000 shares) under its share repurchase program. On January 18, 2017, the Board of Directors extended the expiration date of the share repurchase program to March 31, 2018 and authorized an increase to the existing share repurchase program so that $150.0 million is now available. There were no borrowings against the revolving credit facility.

A reconciliation of GAAP to non-GAAP results has been provided in Financial Statement Table IV included in this press release. An explanation of these measures is also included below under the heading "Use of Non-GAAP Financial Measures."

Recent Business Highlights:


    --  On December 21, 2016, Commvault announced its second annual customer
        conference, Commvault GO 2017, will be held Nov. 6-8, 2017 in Washington
        D.C. Commvault GO is the industry event dedicated to protecting and
        enabling digital business. Building on the success of its sold-out
        inaugural conference held in October 2016, the event will bring together
        industry thought leaders, customers, partners and Commvault executives
        to discuss market forces and technology innovations - including the
        emergence of software defined storage, the continued rise of Big Data,
        the move toward compute in the cloud, data protection market dynamics
        and showcase new Commvault solutions.
    --  On December 19, 2016, Commvault announced the launch of Commvault Mobile
        Advantage App and the Automated Proactive Solution System (APSS(TM))
        framework, bringing new innovations in mobile access, control and
        automation to customers. The new innovations coincide with the company
        receiving above a 98 percent customer satisfaction rating in its annual
        support and services survey review - continuing its excellence and
        support in the rapidly evolving data protection and information
        management market. The rating marks the sixth consecutive year that
        Commvault has exceeded industry averages in performance and customer
        satisfaction, enabling customers to reduce risks, lower costs, and
        maximize the return on their Commvault Software investment.

Use of Non-GAAP Financial Measures

Commvault has provided in this press release the following non-GAAP financial measures: non-GAAP income from operations, non-GAAP income from operations margin, non-GAAP net income, and non-GAAP diluted earnings per share. This selected financial information has not been prepared in accordance with GAAP. Commvault uses these non-GAAP financial measures internally to understand, manage and evaluate its business and make operating decisions. In addition, Commvault believes these non-GAAP operating measures are useful to investors, when used as a supplement to GAAP financial measures, in evaluating Commvault's ongoing operational performance. Commvault believes that the use of these non-GAAP financial measures provide an additional tool for investors to use in evaluating ongoing operating results and trends, and in comparing its financial results with other companies in Commvault's industry, many of which present similar non-GAAP financial measures to the investment community. Commvault has also provided software, services and total revenues on a constant currency basis. Commvault analyzes revenue growth on a constant currency basis in order to provide a comparable framework for assessing how the business performed excluding the effect of foreign currency fluctuations. Finally, Commvault has provided free cash flow, which Commvault uses to measure the amount of cash flow the business is generating after capital expenditures.

All of these non-GAAP financial measures should be considered as a supplement to, and not as a substitute for or superior to, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures, which are provided in Table IV included in this press release.

Non-GAAP income from operations and non-GAAP income from operations margin. These non-GAAP financial measures exclude noncash stock-based compensation charges and additional FICA and related payroll tax expense incurred by Commvault when employees exercise in the money stock options or vest in restricted stock awards. Commvault believes that these non-GAAP financial measures are useful metrics for management and investors because they compare Commvault's core operating results over multiple periods. When evaluating the performance of Commvault's operating results and developing short and long term plans, Commvault does not consider such expenses. Although noncash stock-based compensation and the additional FICA and related payroll tax expenses are necessary to attract and retain employees, Commvault places its primary emphasis on stockholder dilution as compared to the accounting charges related to such equity compensation plans. In addition, because of the varying available valuation methodologies, subjective assumptions such as volatility, which are outside of Commvault's control and the variety of awards that companies can issue, Commvault believes that providing non-GAAP financial measures that exclude noncash stock-based compensation expense and the additional FICA and related payroll tax expenses incurred on stock option exercises and vesting of restricted stock awards allow investors to make meaningful comparisons between Commvault's operating results and those of other companies.

There are a number of limitations related to the use of non-GAAP income from operations and non-GAAP income from operations margin. The most significant limitation is that these non-GAAP financial measures exclude certain operating costs, primarily related to noncash stock-based compensation, which is of a recurring nature. Noncash stock-based compensation has been, and will continue to be for the foreseeable future, a significant recurring expense in Commvault's operating results. In addition, noncash stock-based compensation is an important part of Commvault's employees' compensation and can have a significant impact on their performance. Lastly, the components Commvault excludes in its non-GAAP financial measures may differ from the components that its peer companies exclude when they report their non-GAAP financial measures.

Commvault's management generally compensates for limitations described above related to the use of non-GAAP financial measures by providing investors with a reconciliation of the non-GAAP financial measure to the most directly comparable GAAP financial measure. Further, Commvault management uses non-GAAP financial measures only in addition to, and in conjunction with, results presented in accordance with GAAP.

Non-GAAP net income and non-GAAP diluted EPS. Non-GAAP net income excludes noncash stock-based compensation, the additional FICA and related payroll tax expenses incurred by Commvault when employees exercise in the money stock options or vest in restricted stock awards. Commvault has also excluded its share of earnings from its equity method investment. In addition, non-GAAP net income and non-GAAP diluted EPS incorporate a non-GAAP effective tax rate of 37% in fiscal 2017 and fiscal 2016.

Commvault anticipates that in any given period its non-GAAP tax rate may be either higher or lower than the GAAP tax rate as evidenced by historical fluctuations. On an annual basis, the GAAP tax rate was 37% for fiscal 2014 and 34% for fiscal 2015. The GAAP tax rates for fiscal 2016 and fiscal 2017 are not meaningful percentages due to the dollar amount of GAAP pre-tax income. From a cash tax perspective, the cash tax rate is estimated to be 18% for fiscal 2014 and 26% for fiscal 2015. For the same reason as the GAAP tax rates, the estimated cash tax rates for fiscal 2016 and fiscal 2017 are not meaningful percentages. Estimated cash taxes to be paid for both fiscal 2016 and 2017 are expected to be less than $5 million. Commvault defines its cash tax rate as the total amount of cash income taxes payable for the fiscal year divided by consolidated GAAP pre-tax income. Over the next few years, Commvault believes its GAAP and cash tax rates will align.

Commvault measured itself to non-GAAP tax rates of 37% in fiscal 2016 and will continue to measure itself to a non-GAAP tax rate of 37% in fiscal 2017. Commvault believes that the use of a non-GAAP tax rate is a useful measure as it allows management and investors to compare its operating results on a more consistent basis over the multiple periods presented in its earnings release without the impact of significant variations in the tax rate as more fully described above. Non-GAAP EPS is derived from non-GAAP net income divided by the weighted average shares outstanding on a fully diluted basis.

Commvault considers non-GAAP net income and non-GAAP diluted EPS useful metrics for Commvault management and its investors for the same basic reasons that Commvault uses non-GAAP income from operations and non-GAAP income from operations margin. In addition, the same limitations as well as management actions to compensate for such limitations described above also apply to Commvault's use of non-GAAP net income and non-GAAP EPS.

Conference Call Information
Commvault will host a conference call today, January 25, 2017, at 8:30 a.m. Eastern Time (5:30 a.m. Pacific Time) to discuss its financial results. To access this call, dial 844-742-4247 (domestic) or 661-378-9470 (international). Investors can also access the webcast by visiting www.commvault.com. The live webcast and replay will be hosted under the "Events" section of the website. An archived webcast of this conference call will also be available following the call.

About Commvault
Commvault is a leading provider of data protection and information management solutions, helping companies worldwide activate their data to drive more value and business insight and to transform modern data environments. With solutions and services delivered directly and through a worldwide network of partners and service providers, Commvault solutions comprise one of the industry's leading portfolios in data protection and recovery, cloud, virtualization, archive, file sync and share. Commvault has earned accolades from customers and third party influencers for its technology vision, innovation, and execution as an independent and trusted expert. Without the distraction of a hardware business or other business agenda, Commvault's sole focus on data management has led to adoption by companies of all sizes, in all industries, and for solutions deployed on premise, across mobile platforms, to and from the cloud, and provided as-a-service. Commvault employs more than 2,500 highly skilled individuals across markets worldwide, is publicly traded on NASDAQ (CVLT), and is headquartered in Tinton Falls, New Jersey in the United States. To learn more about Commvault -- and how it can help make your data work for you -- visit commvault.com.

Safe Harbor Statement
This press release may contain forward-looking statements, including statements regarding financial projections, which are subject to risks and uncertainties, such as competitive factors, difficulties and delays inherent in the development, manufacturing, marketing and sale of software products and related services, general economic conditions, outcome of litigation and others. For a discussion of these and other risks and uncertainties affecting Commvault's business, see "Item IA. Risk Factors" in our annual report in Form 10-K and "Item 1A. Risk Factors" in our most recent quarter report in Form 10-Q. Statements regarding Commvault's beliefs, plans, expectations or intentions regarding the future are forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. All such forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from anticipated results. Commvault does not undertake to update its forward-looking statements. The development and timing of any product release as well as any of its features or functionality remain at our sole discretion.

©1999-2017 Commvault Systems, Inc. All rights reserved. Commvault, Commvault and logo, the "C hexagon" logo, Commvault Systems, Solving Forward, SIM, Singular Information Management, OnePass, Commvault Galaxy, Unified Data Management, QiNetix, Quick Recovery, QR, CommNet, GridStor, Vault Tracker, InnerVault, Quick Snap, QSnap, IntelliSnap, Recovery Director, CommServe, CommCell, ROMS, Commvault Edge, and CommValue are trademarks or registered trademarks of Commvault Systems, Inc. All other third party brands, products, service names, trademarks, or registered service marks are the property of and used to identify the products or services of their respective owners. All specifications are subject to change without notice.



                                                                                                                                               Table I

                                                        Commvault Systems, Inc.

                                                Consolidated Statements of Income (Loss)

                                                 (In thousands, except per share data)


                                                              (Unaudited)


                                                           Three Months Ended                    Nine Months Ended
                                                              December 31,                          December 31,

                                                                    2016                    2015                       2016     2015
                                                                    ----                    ----                       ----     ----

    Revenues:

    Software                                                                $77,322                                $71,389            $211,716           $185,449

    Services                                                      88,519                  84,307                    265,871  250,112
                                                                  ------                  ------                    -------  -------

    Total revenues                                               165,841                 155,696                    477,587  435,561

    Cost of revenues:

    Software                                                         772                     530                      2,306    1,595

    Services                                                      20,394                  19,899                     61,512   60,320
                                                                  ------                  ------                     ------   ------

    Total cost of revenues                                        21,166                  20,429                     63,818   61,915
                                                                  ------                  ------                     ------   ------

    Gross margin                                                 144,675                 135,267                    413,769  373,646

    Operating expenses:

    Sales and marketing                                           98,433                  91,393                    285,912  263,017

    Research and development                                      21,227                  17,963                     60,676   50,876

    General and administrative                                    21,610                  20,002                     62,862   59,717

    Depreciation and amortization                                  2,163                   2,400                      6,382    7,336
                                                                   -----                   -----                      -----    -----

    Total operating expenses                                     143,433                 131,758                    415,832  380,946
                                                                 -------                                           -------

    Income (loss) from operations                                  1,242                   3,509                    (2,063) (7,300)

    Interest expense                                               (233)                  (234)                     (724)   (692)

    Interest income                                                  312                     207                        843      587

    Equity in loss of affiliate                                    (300)                      -                     (544)       -
                                                                    ----                     ---                      ----      ---

    Income (loss) before income taxes                              1,021                   3,482                    (2,488) (7,405)

    Income tax expense (benefit)                                   1,063                 (1,396)                       160  (1,747)
                                                                   -----                  ------                        ---   ------

    Net income (loss)                                                         $(42)                                $4,878            $(2,648)          $(5,658)
                                                                               ====                                 ======             =======            =======

    Net income (loss) per common share:

    Basic                                                                   $(0.00)                                 $0.11             $(0.06)           $(0.12)
                                                                             ======                                  =====              ======             ======

    Diluted                                                                 $(0.00)                                 $0.10             $(0.06)           $(0.12)
                                                                             ======                                  =====              ======             ======

    Weighted average common shares outstanding:

    Basic                                                         45,099                  45,315                     44,645   45,339
                                                                  ======                  ======                     ======   ======

    Diluted                                                       45,099                  46,577                     44,645   45,339
                                                                  ======                  ======                     ======   ======



                                                                                      Table II

                                       Commvault Systems, Inc.

                                Condensed Consolidated Balance Sheets

                                            (In thousands)

                                             (Unaudited)


                                           December 31,               March 31,
                                           ------------               ---------

                                                   2016                        2016
                                                   ----                        ----

                                              ASSETS

    Current assets:

    Cash and cash equivalents                              $316,412                            $288,107

    Short-term investments                      120,747                        99,072

    Trade accounts receivable,
     net                                        115,851                       113,429

    Other current assets                         15,754                        16,769
                                                 ------                        ------

    Total current assets                        568,764                       517,377


    Deferred tax assets, net                     57,956                        49,976

    Property and equipment,
     net                                        132,862                       135,904

    Equity method investment                      4,035                         4,579

    Other assets                                  6,099                         6,737
                                                  -----                         -----

    Total assets                                           $769,716                            $714,573
                                                           ========                            ========


                               LIABILITIES AND STOCKHOLDERS' EQUITY

    Current Liabilities:

    Accounts payable                                           $143                                $309

    Accrued liabilities                          75,971                        69,678

    Deferred software revenue                     3,250                         1,578

    Deferred services revenue                   187,802                       193,399
                                                -------                       -------

    Total current liabilities                   267,166                       264,964


    Deferred revenue, less
     current portion                             63,763                        49,889

    Other liabilities                             3,597                         3,452


    Total stockholders' equity                  435,190                       396,268
                                                -------                       -------

    Total liabilities and
     stockholders' equity                                  $769,716                            $714,573
                                                           ========                            ========



                                                                                                                                                                            Table III

                                                                                           Commvault Systems, Inc.

                                                                                    Consolidated Statements of Cash Flows

                                                                                                (In thousands)

                                                                                                 (Unaudited)


                                                                                                Three Months Ended                           Nine Months Ended
                                                                                                   December 31,                                 December 31,

                                                                                          2016                     2015             2016                   2015
                                                                                          ----                     ----             ----                   ----

    Cash flows from operating activities

    Net income (loss)                                                                                $(42)                                $4,878                 $(2,648)             $(5,658)

    Adjustments to reconcile net loss to net cash provided by operating activities:

    Depreciation and amortization                                                        2,569                                2,793                      7,573        8,509

    Noncash stock-based compensation                                                    19,110                               17,227                     55,153       47,516

    Excess tax benefits from stock-based compensation                                  (3,575)                               (364)                   (4,776)     (6,263)

    Deferred income taxes                                                              (1,153)                             (3,353)                   (8,074)     (7,880)

    Equity in loss of affiliate                                                            300                                    -                       544            -

    Changes in operating assets and liabilities:

    Trade accounts receivable                                                         (12,657)                            (29,173)                   (5,462)       2,186

    Other current assets and Other assets                                                4,513                                7,655                      1,060        2,448

    Accounts payable                                                                        43                                (589)                     (159)       (625)

    Accrued liabilities                                                                 10,102                                9,880                     10,858        4,020

    Deferred revenue                                                                     7,689                                7,012                     16,933        2,984

    Other liabilities                                                                    (131)                               (201)                        52          (3)
                                                                                          ----                                 ----                        ---          ---

    Net cash provided by operating activities                                           26,768                               15,765                     71,054       47,234

    Cash flows from investing activities

    Purchase of short-term investments                                                (27,302)                            (24,386)                  (93,911)    (72,235)

    Proceeds from maturity of short-term investments                                    24,387                               12,482                     72,236       37,461

    Purchases of equity method investment                                                    -                             (4,576)                         -     (4,576)

    Purchases for corporate campus headquarters                                              -                                   -                         -     (2,111)

    Purchase of property and equipment                                                 (2,405)                             (1,892)                   (4,485)     (5,007)
                                                                                        ------                               ------                     ------       ------

    Net cash used in investing activities                                              (5,320)                            (18,372)                  (26,160)    (46,468)

    Cash flows from financing activities

    Repurchase of common stock                                                        (24,997)                             (9,589)                  (24,997)    (34,580)

    Proceeds from stock-based compensation plans                                         2,818                                1,801                     14,271        9,778

    Excess tax benefits from stock-based compensation                                    3,575                                  364                      4,776        6,263
                                                                                         -----                                  ---                      -----        -----

    Net cash used in financing activities                                             (18,604)                             (7,424)                   (5,950)    (18,539)

    Effects of exchange rate - changes in cash                                         (8,226)                               (777)                  (10,639)     (3,504)
                                                                                        ------                                 ----                    -------       ------

    Net increase (decrease) in cash and cash equivalents                               (5,382)                            (10,808)                    28,305     (21,277)

    Cash and cash equivalents at beginning of period                                   321,794                              327,204                    288,107      337,673


    Cash and cash equivalents at end of period                                                    $316,412                               $316,396                 $316,412              $316,396
                                                                                                  ========                               ========                 ========              ========



                                                                                                                                                                            Table IV

                                                                           Commvault Systems, Inc.

                                                            Reconciliation of GAAP to Non-GAAP Financial Measures

                                                                    (In thousands, except per share data)

                                                                                 (Unaudited)


                                                                                                       Three Months Ended            Nine Months Ended
                                                                                                          December 31,                  December 31,

                                                                                                       2016                   2015       2016                2015
                                                                                                       ----                   ----       ----                ----

    Non-GAAP financial measures and reconciliation:

    GAAP income (loss) from operations                                                                          $1,242                $3,509                       $(2,063)           $(7,300)

    Noncash stock-based compensation (1)                                                             19,110                 17,227     55,153              47,516

    FICA and related payroll tax expense on stock option                                                722                    230      1,188                 890
       exercises and vesting on restricted stock awards (2)
                                                                                                                                                           ---

    Non-GAAP income from operations                                                                            $21,074               $20,966                        $54,278             $41,106
                                                                                                               =======               =======                        =======             =======


    GAAP net income (loss)                                                                                       $(42)               $4,878                       $(2,648)           $(5,658)

    Noncash stock-based compensation (1)                                                             19,110                 17,227     55,153              47,516

    FICA and related payroll tax expense on stock option                                                722                    230      1,188                 890
       exercises and vesting on restricted stock awards (2)

    Equity in loss of affiliate (3)                                                                     300                      -       544                   -

    Non-GAAP provision for income taxes adjustment (4)                                              (6,764)               (9,143)  (19,967)            (16,917)
                                                                                                     ------                 ------    -------             -------

    Non-GAAP net income                                                                                        $13,326               $13,192                        $34,270             $25,831
                                                                                                               =======               =======                        =======             =======


    Diluted weighted average shares outstanding (5)                                                  47,115                 46,577     46,601              46,677
                                                                                                     ======                 ======     ======              ======

    Non-GAAP diluted net income per share                                                                        $0.28                 $0.28                          $0.74               $0.55
                                                                                                                 =====                 =====                          =====               =====



                                                                        Three Months Ended                 Nine Months Ended

                                                                        December 31, 2016                  December 31, 2016
                                                                                                           -----------------

                                                               Sequential               Year Over Year          Year Over Year
                                                               ----------               --------------          --------------

    Non-GAAP software revenue reconciliation

      GAAP software revenue                                                   $77,322                            $77,322          $211,716

          Adjustment for currency impact                            1,718                         1,963                     3,511

    Non-GAAP software revenue on a constant currency basis (6)                $79,040                            $79,285          $215,227
                                                                              =======                            =======          ========


                                                                        Three Months Ended              Nine Months Ended

                                                                        December 31, 2016               December 31, 2016
                                                                                                        -----------------

                                                               Sequential               Year Over Year        Year Over Year
                                                               ----------               --------------        --------------

    Non-GAAP services revenue reconciliation

      GAAP services revenue                                                   $88,519                            $88,519          $265,871

          Adjustment for currency impact                            1,122                         1,405                     3,107

    Non-GAAP services revenue on a constant currency basis (6)                $89,641                            $89,924          $268,978
                                                                              =======                            =======          ========


                                                                        Three Months Ended              Nine Months Ended

                                                                        December 31, 2016               December 31, 2016
                                                                                                        -----------------

                                                               Sequential               Year Over Year        Year Over Year
                                                               ----------               --------------        --------------

    Non-GAAP total revenue reconciliation

      GAAP total revenues                                                    $165,841                           $165,841          $477,587

          Adjustment for currency impact                            2,840                         3,368                     6,618

    Non-GAAP total revenues on a constant currency basis (6)                 $168,681                           $169,209          $484,205
                                                                             ========                           ========          ========


                                                   Three Months Ended                Nine Months Ended
                                                      December 31,                      December 31,

                                                 2016                    2015      2016                      2015
                                                 ----                    ----      ----                      ----


    Non-GAAP free cash flow reconciliation:

    Net cash provided by operating activities            $26,768               $15,765                            $71,054 $47,234

    Purchase of property and equipment        (2,405)                (1,892)  (4,485)                  (5,007)
                                                                               ------                    ------

    Non-GAAP free cash flow                              $24,363               $13,873                            $66,569 $42,227
                                                         =======               =======                            ======= =======




    Footnotes - Adjustments


                        (1)    Represents
                                noncash
                                stock-based
                                compensation
                                charges
                                associated
                                with stock
                                options,
                                restricted
                                stock units
                                granted and
                                our Employee
                                Stock
                                Purchase
                                Plan. Those
                                amounts are
                                represented
                                as follows:


                                        Three Months Ended            Nine Months Ended
                                           December 31,                 December 31,

                                       2016                 2015     2016                 2015
                                       ----                 ----     ----                 ----

     Cost of services revenue                   $1,060              $870                        $2,895  $2,258

     Sales and marketing              9,100                7,971   25,061               21,011

     Research and development         1,924                1,813    5,372                4,888

     General and administrative       7,026                6,573   21,825               19,359
                                      -----                -----   ------               ------

     Stock-based compensation expense          $19,110           $17,227                       $55,153 $47,516
                                               =======           =======                       ======= =======


    (2)              Represents
                     additional
                     FICA and
                     related
                     payroll tax
                     expenses
                     incurred by
                     Commvault
                     when
                     employees
                     exercise in
                     the money
                     stock options
                     or vest in
                     restricted
                     stock awards.


    (3)              Represents
                     Commvault's
                     share of loss
                     from its
                     investment in
                     Laitek, Inc.


    (4)              The provision
                     for income
                     taxes is
                     adjusted to
                     reflect
                     Commvault's
                     estimated
                     non-GAAP
                     effective tax
                     rate of
                     approximately
                     37% in fiscal
                     2017 and
                     fiscal 2016


    (5)              For GAAP
                     purposes the
                     potentially
                     dilutive
                     impact of
                     options and
                     shares
                     associated
                     with our
                     stock-based
                     compensation
                     programs were
                     excluded from
                     the
                     calculation
                     of GAAP loss
                     per share in
                     the three
                     months ended
                     December 31,
                     2016 and the
                     nine months
                     ended
                     December 31,
                     2016 and 2015
                     because they
                     would have
                     been anti-
                     dilutive. For
                     purposes of
                     non-GAAP
                     income per
                     share the
                     impact of
                     dilutive
                     options and
                     shares has
                     been
                     included.


    (6)              Revenues on a
                     constant
                     currency
                     basis are
                     calculated
                     using the
                     average
                     foreign
                     exchange
                     rates from a
                     previous
                     period and
                     applying
                     these rates
                     to foreign-
                     denominated
                     revenues in
                     the
                     corresponding
                     period of
                     fiscal 2017.
                     The
                     difference
                     between
                     revenue
                     calculated
                     based on
                     these foreign
                     exchange
                     rates and
                     revenues
                     calculated in
                     accordance
                     with GAAP is
                     listed as
                     Adjustment
                     for currency
                     impact in the
                     table above.

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/commvault-announces-fiscal-2017-third-quarter-financial-results-300395736.html

SOURCE Commvault